A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
8K
|
€
6K
|
€
88
|
€
-4K
|
€
4K
|
€
-5K
|
|
|
€
-4K
|
€
-2K
|
€
578
|
€
2K
|
€
-2K
|
€
-4K
|
€
4K
|
€
-5K
|
|
|
€
-2K
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
€
3K
|
€
7K
|
€
7K
|
|
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
706
|
€
89
|
€
4K
|
€
346
|
|
|
€
2K
|
€
5K
|
|
€
11K
|
€
1K
|
€
322
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
7K
|
€
6K
|
€
-813
|
€
-4K
|
€
4K
|
€
-5K
|
|
|
€
-2K
|
€
290
|
€
5K
|
€
5K
|
€
-1K
|
€
-4K
|
€
4K
|
€
-5K
|
|
|
€
-4K
|
€
-2K
|
€
578
|
€
2K
|
€
-2K
|
€
-4K
|
€
4K
|
€
-5K
|
|
|
€
4K
|
-
|
€
12K
|
|
€
222
|
€
185
|
€
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
24K
|
€
7K
|
€
27K
|
€
21K
|
€
11K
|
€
8K
|
€
4K
|
|
|
€
-52
|
€
2K
|
€
3K
|
€
3K
|
€
-1K
|
€
-4K
|
€
4K
|
€
-5K
|
|
|
€
-7K
|
€
-2K
|
€
-2K
|
€
3K
|
€
1K
|
€
2K
|
€
6K
|
€
6K
|
|
|
0,61
|
0,95
|
0,93
|
1,10
|
1,06
|
1,10
|
1,45
|
3,86
|
|
|
0,61
|
0,95
|
0,59
|
1,10
|
1,06
|
0,77
|
0,67
|
2,02
|
|
|
0,61
|
0,95
|
1,11
|
1,10
|
1,13
|
1,10
|
1,45
|
3,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
41K
|
€
35K
|
€
32K
|
€
21K
|
€
24K
|
€
20K
|
€
9K
|
|
|
€
19K
|
€
39K
|
€
31K
|
€
29K
|
€
20K
|
€
22K
|
€
13K
|
€
2K
|
|
|
€
19K
|
€
37K
|
€
22K
|
€
29K
|
€
19K
|
€
22K
|
€
13K
|
€
2K
|
|
|
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
-10,04%
|
6,10%
|
12,27%
|
11,41%
|
5,73%
|
10,44%
|
34,36%
|
76,57%
|
|
|
|
0,66
|
0,94
|
|
|
|
|
|
|
|
9,79
|
8,67
|
4,49
|
5,09
|
|
|
3,06
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,03%
|
95,67%
|
66,64%
|
72,62%
|
-92,77%
|
-155,40%
|
62,74%
|
-71,51%
|
|
|
247,58%
|
-70,28%
|
13,51%
|
66,78%
|
-126,54%
|
-174,15%
|
55,37%
|
-74,62%
|
|
|
-24,85
|
-4,29
|
1,66
|
7,62
|
-7,25
|
-18,19
|
19,03
|
-57,14
|
|
|
247,58
|
-70,28
|
13,51
|
66,78
|
-126,54
|
-174,15
|
55,37
|
-74,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
8,17
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
8,17
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
0
|
|
|
|
|
|
0
|
0
|
|
6,51
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|