A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
37K
|
€
40K
|
€
35K
|
€
30K
|
€
26K
|
€
34K
|
€
34K
|
€
33K
|
€
36K
|
€
33K
|
€
38K
|
€
35K
|
€
32K
|
€
18K
|
€
24K
|
€
23K
|
€
16K
|
€
19K
|
€
19K
|
|
|
€
10K
|
€
9K
|
€
13K
|
€
11K
|
€
7K
|
€
4K
|
€
687
|
€
637
|
€
213
|
€
3K
|
€
7K
|
€
12K
|
€
8K
|
€
-16K
|
€
6K
|
€
9K
|
€
3K
|
€
12K
|
€
14K
|
€
14K
|
|
|
€
96K
|
€
91K
|
€
82K
|
€
69K
|
€
57K
|
€
50K
|
€
46K
|
€
45K
|
€
45K
|
€
45K
|
€
42K
|
€
35K
|
€
23K
|
€
15K
|
€
31K
|
€
25K
|
€
16K
|
€
12K
|
€
422
|
€
-14K
|
|
|
€
35K
|
€
35K
|
€
38K
|
€
32K
|
€
23K
|
€
18K
|
€
24K
|
€
24K
|
€
23K
|
€
26K
|
€
27K
|
€
31K
|
€
27K
|
€
6K
|
€
19K
|
€
18K
|
€
16K
|
€
17K
|
€
14K
|
€
13K
|
|
|
€
9K
|
€
7K
|
€
7K
|
€
12K
|
€
12K
|
€
7K
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
8K
|
€
10K
|
€
4K
|
€
3K
|
€
6K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
|
|
|
|
|
Dividendes
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
47,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
35K
|
€
37K
|
€
32K
|
€
28K
|
€
23K
|
€
31K
|
€
32K
|
€
31K
|
€
34K
|
€
31K
|
€
37K
|
€
33K
|
€
8K
|
€
16K
|
€
16K
|
€
14K
|
€
16K
|
€
18K
|
€
18K
|
|
|
€
20K
|
€
20K
|
€
23K
|
€
20K
|
€
14K
|
€
10K
|
€
6K
|
€
6K
|
€
6K
|
€
10K
|
€
16K
|
€
22K
|
€
12K
|
€
-13K
|
€
12K
|
€
15K
|
€
14K
|
€
12K
|
€
14K
|
€
14K
|
|
|
€
10K
|
€
9K
|
€
13K
|
€
11K
|
€
7K
|
€
4K
|
€
687
|
€
637
|
€
213
|
€
3K
|
€
7K
|
€
12K
|
€
8K
|
€
-16K
|
€
6K
|
€
9K
|
€
3K
|
€
12K
|
€
14K
|
€
14K
|
|
|
€
918
|
€
837
|
€
899
|
€
7K
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
4K
|
€
84K
|
€
3K
|
€
-18K
|
€
6K
|
€
259K
|
|
|
€
0
|
-
|
-
|
€
888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
101K
|
€
102K
|
€
79K
|
€
51K
|
€
50K
|
€
22K
|
€
43K
|
€
17K
|
€
18K
|
€
16K
|
€
31K
|
€
3K
|
€
2K
|
€
6K
|
€
11K
|
€
18K
|
€
18K
|
€
15K
|
€
10K
|
|
|
€
24K
|
€
23K
|
€
27K
|
€
24K
|
€
20K
|
€
17K
|
€
26K
|
€
26K
|
€
25K
|
€
27K
|
€
23K
|
€
27K
|
€
29K
|
€
5K
|
€
11K
|
€
9K
|
€
4K
|
€
15K
|
€
18K
|
€
18K
|
|
|
€
111K
|
€
92K
|
€
70K
|
€
43K
|
€
26K
|
€
6K
|
€
-8K
|
€
-34K
|
€
-60K
|
€
-63K
|
€
12K
|
€
10K
|
€
-42K
|
€
-71K
|
€
13K
|
€
25K
|
€
16K
|
€
12K
|
€
-4K
|
€
-21K
|
|
|
4,26
|
3,90
|
2,24
|
1,74
|
1,47
|
1,08
|
0,87
|
0,72
|
0,51
|
0,45
|
1,31
|
1,18
|
0,38
|
0,26
|
2,03
|
2,06
|
5,51
|
2,84
|
0,81
|
0,32
|
|
|
4,26
|
3,90
|
2,24
|
1,74
|
1,47
|
1,08
|
0,87
|
0,72
|
0,51
|
0,45
|
1,31
|
1,18
|
0,38
|
0,26
|
2,03
|
2,06
|
5,51
|
2,84
|
0,81
|
0,32
|
|
|
4,26
|
3,90
|
2,24
|
1,74
|
1,47
|
1,08
|
0,87
|
0,72
|
0,51
|
0,45
|
1,31
|
1,18
|
0,38
|
0,26
|
2,03
|
2,06
|
5,51
|
2,84
|
0,81
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
260K
|
€
253K
|
€
268K
|
€
256K
|
€
243K
|
€
257K
|
€
240K
|
€
299K
|
€
298K
|
€
306K
|
€
245K
|
€
273K
|
€
267K
|
€
281K
|
€
44K
|
€
48K
|
€
19K
|
€
19K
|
€
19K
|
€
18K
|
|
|
€
163K
|
€
161K
|
€
186K
|
€
188K
|
€
186K
|
€
207K
|
€
194K
|
€
254K
|
€
253K
|
€
262K
|
€
203K
|
€
238K
|
€
244K
|
€
265K
|
€
13K
|
€
23K
|
€
3K
|
€
6K
|
€
19K
|
€
32K
|
|
|
€
34K
|
€
32K
|
€
56K
|
€
58K
|
€
57K
|
€
77K
|
€
65K
|
€
124K
|
€
123K
|
€
114K
|
€
38K
|
€
55K
|
€
68K
|
€
95K
|
€
13K
|
€
23K
|
€
3K
|
€
6K
|
€
19K
|
€
32K
|
|
|
€
130K
|
€
130K
|
€
130K
|
€
130K
|
€
130K
|
€
130K
|
€
130K
|
€
130K
|
€
130K
|
€
148K
|
€
166K
|
€
184K
|
€
176K
|
€
171K
|
|
|
|
|
|
|
|
|
37,11%
|
36,12%
|
30,67%
|
26,81%
|
23,54%
|
19,49%
|
19,18%
|
15,18%
|
15,05%
|
14,56%
|
17,13%
|
12,75%
|
8,70%
|
5,48%
|
70,66%
|
51,41%
|
82,02%
|
65,44%
|
2,22%
|
-75,75%
|
|
|
1,34
|
1,42
|
1,58
|
1,88
|
2,26
|
2,58
|
2,81
|
2,85
|
2,89
|
3,31
|
3,94
|
5,27
|
7,59
|
11,09
|
|
|
|
|
|
|
|
|
4,75
|
4,66
|
5,02
|
5,83
|
6,75
|
8,86
|
6,19
|
8,04
|
8,20
|
7,70
|
6,47
|
6,40
|
7,34
|
33,59
|
0,80
|
1,50
|
0,24
|
0,41
|
1,04
|
1,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,12%
|
25,71%
|
33,20%
|
34,80%
|
35,63%
|
33,77%
|
56,14%
|
56,88%
|
56,74%
|
60,34%
|
54,49%
|
76,66%
|
123,97%
|
31,91%
|
34,71%
|
37,47%
|
23,35%
|
126,45%
|
4 202,80%
|
-132,61%
|
|
|
10,30%
|
10,02%
|
16,27%
|
16,61%
|
12,57%
|
7,99%
|
1,49%
|
1,40%
|
0,48%
|
5,73%
|
17,05%
|
33,32%
|
33,83%
|
-102,47%
|
20,36%
|
36,76%
|
22,22%
|
96,54%
|
3 321,94%
|
-99,44%
|
|
|
3,82
|
3,62
|
4,99
|
4,45
|
2,96
|
1,56
|
0,29
|
0,21
|
0,07
|
0,83
|
2,92
|
4,25
|
2,94
|
-5,61
|
14,39
|
18,89
|
18,22
|
63,18
|
73,73
|
75,33
|
|
|
10,30
|
10,02
|
16,27
|
16,61
|
12,57
|
7,99
|
1,49
|
1,40
|
0,48
|
5,73
|
17,05
|
33,32
|
33,83
|
-102,47
|
20,36
|
36,76
|
22,22
|
96,54
|
3 321,94
|
-99,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
27K
|
|
|
|