AS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
86K
|
€
317K
|
€
485K
|
€
50K
|
€
40K
|
€
34K
|
€
38K
|
€
51K
|
€
87K
|
€
19K
|
|
|
€
-200K
|
€
62K
|
€
232K
|
€
332K
|
€
10K
|
€
5K
|
€
-2K
|
€
2K
|
€
2K
|
€
8K
|
€
5K
|
|
|
€
351K
|
€
551K
|
€
419K
|
€
262K
|
€
48K
|
€
39K
|
€
34K
|
€
35K
|
€
33K
|
€
32K
|
€
23K
|
|
|
€
12K
|
€
156K
|
€
357K
|
€
404K
|
€
40K
|
€
28K
|
€
24K
|
€
27K
|
€
24K
|
€
36K
|
€
17K
|
|
|
€
557
|
€
9K
|
€
6K
|
€
39K
|
€
3K
|
€
328
|
|
€
22K
|
€
2K
|
€
8K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
42K
|
|
|
|
|
€
62K
|
€
61K
|
€
118K
|
|
|
|
|
|
|
|
|
|
|
99,24%
|
26,42%
|
35,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
146K
|
€
315K
|
€
484K
|
€
48K
|
€
38K
|
€
32K
|
€
36K
|
€
32K
|
€
44K
|
€
19K
|
|
|
€
-50K
|
€
118K
|
€
302K
|
€
461K
|
€
19K
|
€
13K
|
€
7K
|
€
11K
|
€
12K
|
€
20K
|
€
7K
|
|
|
€
757
|
€
62K
|
€
60K
|
€
92K
|
€
10K
|
€
5K
|
€
-2K
|
€
2K
|
€
2K
|
€
8K
|
€
5K
|
|
|
€
451K
|
€
875K
|
€
-285K
|
€
-392K
|
€
60K
|
€
0
|
€
16K
|
€
130K
|
€
100K
|
€
147K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
111K
|
€
387K
|
€
503K
|
€
2K
|
€
2K
|
€
636
|
€
3K
|
€
172
|
€
79K
|
€
47K
|
|
|
€
-163K
|
€
90K
|
€
245K
|
€
354K
|
€
39K
|
€
30K
|
€
24K
|
€
27K
|
€
22K
|
€
32K
|
€
17K
|
|
|
€
-42K
|
€
266K
|
€
405K
|
€
46K
|
€
-363K
|
€
-349K
|
€
-346K
|
€
-320K
|
€
-184K
|
€
-76K
|
€
33K
|
|
|
0,67
|
3,36
|
5,18
|
1,10
|
0,08
|
0,03
|
0,01
|
0,02
|
0,20
|
0,62
|
1,36
|
|
|
0,67
|
3,29
|
5,02
|
1,10
|
0,08
|
0,03
|
0,01
|
0,02
|
0,20
|
0,62
|
1,36
|
|
|
0,67
|
3,36
|
5,20
|
1,10
|
0,08
|
0,03
|
0,01
|
0,02
|
0,20
|
0,62
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,58M
|
€
1,46M
|
€
736K
|
€
863K
|
€
777K
|
€
725K
|
€
743K
|
€
756K
|
€
690K
|
€
686K
|
€
565K
|
|
|
€
1,23M
|
€
910K
|
€
119K
|
€
521K
|
€
729K
|
€
686K
|
€
709K
|
€
720K
|
€
657K
|
€
654K
|
€
542K
|
|
|
€
128K
|
€
113K
|
€
97K
|
€
487K
|
€
395K
|
€
360K
|
€
348K
|
€
327K
|
€
231K
|
€
198K
|
€
93K
|
|
|
€
1,10M
|
€
797K
|
€
22K
|
€
34K
|
€
334K
|
€
326K
|
€
360K
|
€
393K
|
€
426K
|
€
456K
|
€
449K
|
|
|
22,18%
|
37,72%
|
56,99%
|
30,35%
|
6,22%
|
5,34%
|
4,54%
|
4,69%
|
4,84%
|
4,64%
|
4,14%
|
|
|
3,14
|
1,45
|
0,05
|
0,13
|
6,90
|
8,42
|
10,66
|
11,08
|
12,75
|
14,32
|
19,19
|
|
|
|
6,24
|
0,38
|
1,08
|
15,04
|
17,90
|
22,09
|
19,99
|
20,22
|
14,97
|
28,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-46,44%
|
16,37%
|
58,35%
|
135,20%
|
80,20%
|
78,51%
|
70,18%
|
75,26%
|
66,56%
|
99,36%
|
73,63%
|
|
|
-56,98%
|
11,34%
|
55,36%
|
126,57%
|
20,03%
|
12,80%
|
-5,18%
|
5,89%
|
4,68%
|
26,43%
|
20,54%
|
|
|
-12,64
|
4,28
|
31,55
|
38,42
|
1,25
|
0,68
|
-0,24
|
0,28
|
0,23
|
1,23
|
0,85
|
|
|
-56,98
|
11,34
|
55,36
|
126,57
|
20,03
|
12,80
|
-5,18
|
5,89
|
4,68
|
26,43
|
20,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
1
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
€
42K
|
|