A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
59K
|
€
72K
|
€
53K
|
€
47K
|
€
40K
|
€
25K
|
€
-9K
|
€
6K
|
€
31K
|
€
38K
|
€
6K
|
€
35K
|
€
4K
|
|
|
€
5K
|
€
27K
|
€
20K
|
€
24K
|
€
19K
|
€
20K
|
€
11K
|
€
-16K
|
€
5K
|
€
19K
|
€
23K
|
€
3K
|
€
23K
|
€
2K
|
|
|
€
187K
|
€
181K
|
€
154K
|
€
134K
|
€
106K
|
€
83K
|
€
62K
|
€
51K
|
€
67K
|
€
62K
|
€
43K
|
€
21K
|
€
17K
|
€
17K
|
|
|
€
19K
|
€
54K
|
€
49K
|
€
46K
|
€
38K
|
€
44K
|
€
22K
|
€
2K
|
€
8K
|
€
35K
|
€
41K
|
€
5K
|
€
28K
|
€
3K
|
|
|
€
5K
|
€
13K
|
€
4K
|
€
12K
|
€
10K
|
€
12K
|
€
7K
|
|
€
3K
|
€
13K
|
€
15K
|
€
1K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
99,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
44K
|
€
42K
|
€
36K
|
€
30K
|
€
37K
|
€
18K
|
€
-10K
|
€
5K
|
€
30K
|
€
38K
|
€
5K
|
€
34K
|
€
4K
|
|
|
€
4K
|
€
37K
|
€
28K
|
€
33K
|
€
28K
|
€
33K
|
€
16K
|
€
-14K
|
€
5K
|
€
30K
|
€
38K
|
€
4K
|
€
34K
|
€
4K
|
|
|
€
5K
|
€
27K
|
€
20K
|
€
24K
|
€
19K
|
€
20K
|
€
11K
|
€
-16K
|
€
5K
|
€
19K
|
€
23K
|
€
3K
|
€
23K
|
€
2K
|
|
|
€
5K
|
€
-14K
|
€
23K
|
€
28K
|
-
|
€
1K
|
€
0
|
|
|
|
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
151K
|
€
118K
|
€
96K
|
€
96K
|
€
68K
|
€
38K
|
€
51K
|
€
119K
|
€
73K
|
€
42K
|
€
22K
|
€
35K
|
€
14K
|
|
|
€
12K
|
€
34K
|
€
34K
|
€
27K
|
€
22K
|
€
24K
|
€
13K
|
€
-12K
|
€
5K
|
€
19K
|
€
23K
|
€
3K
|
€
23K
|
€
2K
|
|
|
€
174K
|
€
167K
|
€
120K
|
€
109K
|
€
106K
|
€
76K
|
€
53K
|
€
40K
|
€
67K
|
€
62K
|
€
43K
|
€
20K
|
€
16K
|
€
17K
|
|
|
9,35
|
10,43
|
10,55
|
4,94
|
4,06
|
3,22
|
3,26
|
1,35
|
1,62
|
2,06
|
1,77
|
1,53
|
1,19
|
1,43
|
|
|
9,35
|
10,43
|
10,55
|
4,94
|
4,06
|
3,22
|
3,26
|
1,35
|
1,62
|
2,06
|
1,77
|
1,53
|
1,19
|
1,43
|
|
|
9,35
|
10,43
|
10,55
|
4,94
|
4,06
|
3,22
|
3,26
|
1,35
|
1,62
|
2,06
|
1,77
|
1,53
|
1,19
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
199K
|
€
166K
|
€
161K
|
€
141K
|
€
117K
|
€
86K
|
€
168K
|
€
175K
|
€
120K
|
€
100K
|
€
60K
|
€
99K
|
€
57K
|
|
|
€
21K
|
€
18K
|
€
13K
|
€
28K
|
€
35K
|
€
34K
|
€
24K
|
€
117K
|
€
108K
|
€
58K
|
€
56K
|
€
39K
|
€
82K
|
€
40K
|
|
|
€
21K
|
€
18K
|
€
13K
|
€
28K
|
€
35K
|
€
34K
|
€
24K
|
€
117K
|
€
108K
|
€
58K
|
€
56K
|
€
39K
|
€
82K
|
€
40K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,95%
|
91,10%
|
92,47%
|
82,91%
|
75,47%
|
70,65%
|
72,54%
|
30,55%
|
38,36%
|
51,48%
|
43,48%
|
34,65%
|
17,59%
|
30,20%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,05
|
0,41
|
0,30
|
0,76
|
1,14
|
0,93
|
1,32
|
|
19,76
|
1,94
|
1,50
|
8,48
|
2,38
|
11,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,41%
|
18,55%
|
21,98%
|
20,20%
|
20,24%
|
29,20%
|
20,83%
|
-22,92%
|
7,85%
|
29,95%
|
52,86%
|
16,08%
|
131,92%
|
13,53%
|
|
|
2,92%
|
15,15%
|
13,00%
|
17,90%
|
17,83%
|
24,45%
|
17,56%
|
-30,86%
|
7,85%
|
29,95%
|
52,50%
|
15,33%
|
129,50%
|
13,53%
|
|
|
2,63
|
13,80
|
12,02
|
14,84
|
13,46
|
17,27
|
12,74
|
-9,43
|
3,01
|
15,42
|
22,83
|
5,31
|
22,79
|
4,09
|
|
|
2,92
|
15,15
|
13,00
|
17,90
|
17,83
|
24,45
|
17,56
|
-30,86
|
7,85
|
29,95
|
52,50
|
15,33
|
129,50
|
13,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|