A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
9K
|
€
17K
|
€
4K
|
€
13K
|
€
11K
|
€
23K
|
€
31K
|
€
23K
|
€
21K
|
€
25K
|
€
36K
|
€
55K
|
€
38K
|
€
57K
|
€
31K
|
€
58K
|
€
-2K
|
€
112K
|
€
36K
|
|
|
€
8K
|
€
3K
|
€
13K
|
€
-22K
|
€
8K
|
€
9K
|
€
17K
|
€
16K
|
€
13K
|
€
11K
|
€
11K
|
€
30K
|
€
11K
|
€
-7K
|
€
16K
|
€
-20K
|
€
2K
|
€
-51K
|
€
50K
|
€
-5K
|
|
|
€
11K
|
€
3K
|
|
€
15K
|
€
38K
|
€
48K
|
€
39K
|
€
22K
|
€
6K
|
€
-7K
|
€
-18K
|
€
-29K
|
€
-59K
|
€
-70K
|
€
-63K
|
€
-79K
|
€
-59K
|
€
-61K
|
€
-11K
|
€
-61K
|
|
|
€
15K
|
€
7K
|
€
12K
|
€
2K
|
€
15K
|
€
14K
|
€
26K
|
€
31K
|
€
18K
|
€
15K
|
€
15K
|
€
25K
|
€
38K
|
€
25K
|
€
40K
|
€
23K
|
€
39K
|
-
|
€
72K
|
€
25K
|
|
|
€
7K
|
€
8K
|
€
10K
|
|
€
8K
|
€
11K
|
€
13K
|
€
15K
|
€
15K
|
€
10K
|
€
8K
|
€
11K
|
€
5K
|
€
6K
|
€
5K
|
€
2K
|
€
20K
|
€
3K
|
€
5K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
251
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
217,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
9K
|
€
17K
|
€
2K
|
€
12K
|
€
11K
|
€
23K
|
€
28K
|
€
22K
|
€
20K
|
€
18K
|
€
35K
|
€
54K
|
€
36K
|
€
57K
|
€
29K
|
€
55K
|
€
-3K
|
€
96K
|
€
35K
|
|
|
€
15K
|
€
7K
|
€
14K
|
€
-23K
|
€
10K
|
€
10K
|
€
22K
|
€
28K
|
€
20K
|
€
18K
|
€
16K
|
€
32K
|
€
44K
|
€
4K
|
€
28K
|
€
-836
|
€
29K
|
€
-36K
|
€
65K
|
€
13K
|
|
|
€
8K
|
€
3K
|
€
13K
|
€
-22K
|
€
8K
|
€
9K
|
€
17K
|
€
16K
|
€
13K
|
€
11K
|
€
11K
|
€
30K
|
€
11K
|
€
-7K
|
€
16K
|
€
-20K
|
€
2K
|
€
-51K
|
€
50K
|
€
-5K
|
|
|
€
3K
|
€
0
|
€
1K
|
€
0
|
€
6K
|
€
4K
|
€
0
|
€
3K
|
-
|
€
0
|
€
-803
|
€
-6K
|
€
-112K
|
€
11K
|
€
3K
|
€
8K
|
€
-132K
|
€
7K
|
€
48K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
3K
|
€
5K
|
€
14K
|
€
6K
|
€
18K
|
€
18K
|
€
42K
|
|
€
4K
|
€
3K
|
|
€
39K
|
|
€
1K
|
|
|
|
€
10K
|
€
4K
|
€
15K
|
€
3K
|
€
11K
|
€
10K
|
€
18K
|
€
17K
|
€
14K
|
€
13K
|
€
13K
|
€
33K
|
€
21K
|
€
25K
|
€
45K
|
€
10K
|
€
28K
|
€
-18K
|
€
82K
|
€
18K
|
|
|
€
2K
|
€
-5K
|
€
-9K
|
€
5K
|
€
24K
|
€
39K
|
€
32K
|
€
15K
|
€
936
|
€
7K
|
€
14K
|
€
3K
|
€
-32K
|
€
-45K
|
€
-51K
|
€
-72K
|
€
-53K
|
€
-42K
|
€
19K
|
€
-29K
|
|
|
1,16
|
0,82
|
0,61
|
1,29
|
3,24
|
4,12
|
3,27
|
1,86
|
1,06
|
1,58
|
2,13
|
1,09
|
0,54
|
0,31
|
0,29
|
0,09
|
0,43
|
0,34
|
1,39
|
0,59
|
|
|
1,16
|
0,82
|
0,61
|
1,29
|
3,24
|
4,12
|
3,27
|
1,86
|
1,06
|
1,58
|
2,13
|
1,09
|
0,54
|
0,31
|
0,29
|
0,09
|
0,43
|
0,34
|
1,39
|
0,59
|
|
|
1,16
|
0,82
|
0,61
|
1,29
|
3,24
|
4,12
|
3,27
|
1,86
|
1,06
|
1,58
|
2,13
|
1,09
|
0,54
|
0,31
|
0,29
|
0,09
|
0,43
|
0,34
|
1,39
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
28K
|
€
23K
|
€
33K
|
€
49K
|
€
61K
|
€
53K
|
€
39K
|
€
22K
|
€
24K
|
€
34K
|
€
53K
|
€
58K
|
€
162K
|
€
184K
|
€
197K
|
€
251K
|
€
246K
|
€
309K
|
€
266K
|
|
|
€
14K
|
€
25K
|
€
23K
|
€
17K
|
€
11K
|
€
12K
|
€
14K
|
€
17K
|
€
16K
|
€
31K
|
€
52K
|
€
82K
|
€
117K
|
€
232K
|
€
246K
|
€
275K
|
€
310K
|
€
308K
|
€
319K
|
€
327K
|
|
|
€
14K
|
€
25K
|
€
23K
|
€
17K
|
€
11K
|
€
12K
|
€
14K
|
€
17K
|
€
16K
|
€
11K
|
€
12K
|
€
39K
|
€
70K
|
€
65K
|
€
71K
|
€
79K
|
€
93K
|
€
63K
|
€
49K
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
40K
|
€
43K
|
€
46K
|
€
167K
|
€
175K
|
€
196K
|
€
217K
|
€
244K
|
€
270K
|
€
255K
|
|
|
44,28%
|
9,56%
|
0,00%
|
46,63%
|
77,65%
|
79,48%
|
73,23%
|
55,98%
|
26,14%
|
-28,29%
|
-51,99%
|
-53,95%
|
-101,34%
|
-42,95%
|
-34,24%
|
-40,06%
|
-23,61%
|
-24,90%
|
-3,41%
|
-22,94%
|
|
|
|
|
|
|
|
|
|
|
|
-2,89
|
-2,24
|
-1,49
|
-0,79
|
-2,40
|
-2,78
|
-2,49
|
-3,67
|
-3,99
|
-25,67
|
-4,19
|
|
|
0,86
|
2,82
|
1,39
|
8,68
|
0,90
|
1,16
|
0,63
|
0,61
|
0,73
|
1,61
|
2,87
|
2,35
|
2,15
|
6,51
|
4,33
|
9,48
|
5,65
|
|
3,31
|
9,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,90%
|
165,05%
|
|
16,89%
|
28,21%
|
20,78%
|
45,24%
|
76,49%
|
249,21%
|
-183,68%
|
-70,99%
|
-113,76%
|
-36,38%
|
-36,08%
|
-71,73%
|
-13,05%
|
-47,68%
|
29,87%
|
-776,72%
|
-28,94%
|
|
|
75,90%
|
100,00%
|
|
-146,96%
|
21,63%
|
18,93%
|
43,73%
|
73,81%
|
220,31%
|
-158,42%
|
-61,22%
|
-103,61%
|
-18,71%
|
9,82%
|
-25,28%
|
24,88%
|
-3,62%
|
82,84%
|
-479,52%
|
7,99%
|
|
|
33,61
|
9,56
|
56,64
|
-68,53
|
16,79
|
15,04
|
32,02
|
41,32
|
57,59
|
44,82
|
31,83
|
55,90
|
18,96
|
-4,22
|
8,66
|
-9,97
|
0,86
|
-20,63
|
16,34
|
-1,83
|
|
|
75,90
|
100
|
|
-146,96
|
21,63
|
18,93
|
43,73
|
73,81
|
220,31
|
-158,42
|
-61,22
|
-103,61
|
-18,71
|
9,82
|
-25,28
|
24,88
|
-3,62
|
82,84
|
-479,52
|
7,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|