AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
32K
|
€
19K
|
€
41K
|
€
46K
|
€
48K
|
€
29K
|
|
|
€
-13K
|
€
4K
|
€
-16K
|
€
5K
|
€
11K
|
€
10K
|
€
-76K
|
|
|
€
-56K
|
€
-43K
|
€
-48K
|
€
-32K
|
€
-36K
|
€
-47K
|
€
-58K
|
|
|
€
10K
|
€
17K
|
€
11K
|
€
25K
|
€
29K
|
€
30K
|
€
19K
|
|
|
Impôts
|
|
|
|
|
|
€
197
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
25K
|
€
13K
|
€
35K
|
€
41K
|
€
42K
|
€
24K
|
|
|
€
-5K
|
€
13K
|
€
-6K
|
€
15K
|
€
21K
|
€
22K
|
€
-67K
|
|
|
€
-13K
|
€
4K
|
€
-16K
|
€
5K
|
€
11K
|
€
10K
|
€
-76K
|
|
|
€
909
|
€
0
|
€
49
|
€
0
|
€
867
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
12K
|
-
|
€
2K
|
€
8K
|
€
25K
|
€
2K
|
|
|
€
4K
|
€
16K
|
€
4K
|
€
25K
|
€
31K
|
€
31K
|
€
15K
|
|
|
€
-159K
|
€
-117K
|
€
-95K
|
€
-61K
|
€
-50K
|
€
-63K
|
€
-181K
|
|
|
0,31
|
0,19
|
0,28
|
0,26
|
0,28
|
0,33
|
0,09
|
|
|
0,31
|
0,19
|
0,28
|
0,26
|
0,28
|
0,33
|
0,09
|
|
|
0,31
|
0,19
|
0,28
|
0,26
|
0,28
|
0,34
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
422K
|
€
441K
|
€
446K
|
€
464K
|
€
496K
|
€
503K
|
|
|
€
510K
|
€
465K
|
€
489K
|
€
478K
|
€
500K
|
€
543K
|
€
560K
|
|
|
€
230K
|
€
145K
|
€
131K
|
€
83K
|
€
69K
|
€
95K
|
€
200K
|
|
|
€
281K
|
€
320K
|
€
358K
|
€
395K
|
€
431K
|
€
448K
|
€
361K
|
|
|
-12,42%
|
-10,23%
|
-10,78%
|
-7,11%
|
-7,87%
|
-9,57%
|
-11,44%
|
|
|
-4,98
|
-7,41
|
-7,52
|
-12,46
|
-11,82
|
-9,45
|
-6,27
|
|
|
41,47
|
18,85
|
36,27
|
13,73
|
12,11
|
12,83
|
23,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,82%
|
-36,52%
|
-7,53%
|
-78,84%
|
-85,29%
|
-64,83%
|
-26,94%
|
|
|
23,44%
|
-10,19%
|
33,34%
|
-15,11%
|
-29,93%
|
-21,35%
|
132,33%
|
|
|
-2,91
|
1,04
|
-3,59
|
1,07
|
2,35
|
2,04
|
-15,14
|
|
|
23,44
|
-10,19
|
33,34
|
-15,11
|
-29,93
|
-21,35
|
132,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|