A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
-2K
|
€
0
|
€
14K
|
€
-5K
|
€
-8K
|
€
10K
|
€
-7K
|
€
-47K
|
€
125K
|
€
29K
|
€
52K
|
€
33K
|
€
37K
|
€
35K
|
€
7K
|
|
|
€
7K
|
€
-6K
|
€
-5K
|
€
9K
|
€
-10K
|
€
-14K
|
€
1K
|
€
-19K
|
€
-53K
|
€
71K
|
€
803
|
€
16K
|
€
4K
|
€
12K
|
€
4K
|
|
|
|
€
21K
|
€
14K
|
€
21K
|
€
26K
|
€
16K
|
€
27K
|
€
41K
|
€
39K
|
€
58K
|
€
111K
|
€
40K
|
€
39K
|
€
23K
|
€
19K
|
€
7K
|
€
3K
|
|
|
€
12K
|
€
542
|
€
730
|
€
11K
|
€
580
|
€
1K
|
€
9K
|
€
2K
|
€
2K
|
€
111K
|
€
3K
|
€
28K
|
€
9K
|
€
19K
|
€
15K
|
€
2K
|
|
|
€
2K
|
€
3K
|
€
183
|
€
1K
|
|
|
€
140
|
€
1K
|
€
32K
|
€
35K
|
€
12K
|
€
9K
|
€
8K
|
€
9K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
27K
|
€
27K
|
€
25K
|
€
18K
|
€
26K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
-3K
|
€
-3K
|
€
12K
|
€
-7K
|
€
-10K
|
€
9K
|
€
-9K
|
€
-48K
|
€
104K
|
€
1K
|
€
24K
|
€
8K
|
€
18K
|
€
8K
|
€
348
|
|
|
€
11K
|
€
-4K
|
€
-5K
|
€
10K
|
€
-9K
|
€
-12K
|
€
3K
|
€
-16K
|
€
-54K
|
€
102K
|
€
559
|
€
24K
|
€
7K
|
€
18K
|
€
8K
|
€
247
|
|
|
€
7K
|
€
-6K
|
€
-5K
|
€
9K
|
€
-10K
|
€
-14K
|
€
1K
|
€
-19K
|
€
-53K
|
€
71K
|
€
803
|
€
16K
|
€
4K
|
€
12K
|
€
4K
|
|
|
|
-
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
1K
|
€
1K
|
€
17K
|
€
11K
|
€
529
|
€
280
|
-
|
€
1K
|
€
421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
7K
|
€
829
|
€
1K
|
€
768
|
€
1K
|
€
3K
|
€
4K
|
€
74K
|
€
3K
|
€
6K
|
€
315
|
€
4K
|
€
5K
|
€
4K
|
|
|
€
8K
|
€
-5K
|
€
-3K
|
€
11K
|
€
-9K
|
€
-12K
|
€
7K
|
€
-11K
|
€
-47K
|
€
73K
|
€
1K
|
€
16K
|
€
5K
|
€
12K
|
€
4K
|
|
|
|
€
34K
|
€
32K
|
€
13K
|
€
17K
|
€
9K
|
€
24K
|
€
26K
|
€
5K
|
€
-926
|
€
30K
|
€
3K
|
€
13K
|
€
8K
|
€
7K
|
€
445
|
€
3K
|
|
|
1,46
|
1,53
|
1,23
|
1,29
|
1,21
|
2,17
|
1,54
|
1,17
|
0,97
|
1,54
|
1,15
|
2,05
|
1,63
|
1,50
|
1,10
|
1,80
|
|
|
1,44
|
1,51
|
1,21
|
1,21
|
1,08
|
1,90
|
1,39
|
0,96
|
0,78
|
1,54
|
1,15
|
2,05
|
1,63
|
1,50
|
1,10
|
1,80
|
|
|
1,46
|
1,53
|
1,23
|
1,29
|
1,21
|
2,17
|
1,54
|
1,17
|
0,97
|
1,54
|
1,15
|
2,05
|
1,63
|
1,50
|
1,10
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
99K
|
€
78K
|
€
82K
|
€
64K
|
€
57K
|
€
105K
|
€
69K
|
€
90K
|
€
168K
|
€
61K
|
€
52K
|
€
36K
|
€
34K
|
€
12K
|
€
6K
|
|
|
€
92K
|
€
85K
|
€
58K
|
€
57K
|
€
47K
|
€
30K
|
€
64K
|
€
30K
|
€
32K
|
€
57K
|
€
21K
|
€
13K
|
€
12K
|
€
15K
|
€
5K
|
€
3K
|
|
|
€
74K
|
€
61K
|
€
58K
|
€
57K
|
€
44K
|
€
21K
|
€
49K
|
€
30K
|
€
32K
|
€
57K
|
€
21K
|
€
13K
|
€
12K
|
€
15K
|
€
5K
|
€
3K
|
|
|
€
18K
|
€
24K
|
|
|
€
3K
|
€
10K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
18,48%
|
14,23%
|
26,18%
|
31,13%
|
25,82%
|
46,96%
|
38,88%
|
56,92%
|
64,38%
|
66,26%
|
65,66%
|
75,59%
|
65,85%
|
56,72%
|
61,03%
|
48,88%
|
|
|
0,87
|
1,71
|
|
|
0,20
|
0,36
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
7,35
|
|
|
4,75
|
|
|
7,42
|
|
|
0,54
|
20,04
|
0,52
|
1,60
|
0,81
|
0,56
|
9,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,69%
|
-36,44%
|
-16,94%
|
42,45%
|
-51,95%
|
-45,05%
|
16,56%
|
-29,09%
|
-81,39%
|
66,01%
|
3,22%
|
41,33%
|
20,56%
|
63,78%
|
60,88%
|
|
|
|
32,94%
|
-46,19%
|
-24,67%
|
35,95%
|
-62,73%
|
-52,75%
|
3,50%
|
-47,45%
|
-91,31%
|
64,04%
|
2,01%
|
40,05%
|
18,51%
|
62,28%
|
58,38%
|
|
|
|
6,09
|
-6,57
|
-6,46
|
11,19
|
-16,20
|
-24,77
|
1,36
|
-27,01
|
-58,79
|
42,43
|
1,32
|
30,27
|
12,19
|
35,33
|
35,63
|
|
|
|
32,94
|
-46,19
|
-24,67
|
35,95
|
-62,73
|
-52,75
|
3,50
|
-47,45
|
-91,31
|
64,04
|
2,01
|
40,05
|
18,51
|
62,28
|
58,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
39K
|
€
39K
|
€
36K
|
€
26K
|
€
38K
|
€
8K
|