A-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
12K
|
€
9
|
€
8K
|
€
5K
|
€
10K
|
€
12K
|
€
26K
|
€
10K
|
€
10K
|
€
10K
|
€
15K
|
|
|
€
6K
|
€
14K
|
€
2K
|
€
13K
|
€
7K
|
€
7K
|
€
4K
|
€
11K
|
€
1K
|
€
-629
|
€
-2K
|
€
-77
|
|
|
€
129K
|
€
123K
|
€
98K
|
€
86K
|
€
48K
|
€
30K
|
€
24K
|
€
20K
|
€
8K
|
€
266
|
€
895
|
€
3K
|
|
|
€
9K
|
€
18K
|
€
4K
|
€
12K
|
€
6K
|
€
9K
|
€
9K
|
€
18K
|
€
8K
|
€
7K
|
€
7K
|
€
10K
|
|
|
€
8K
|
€
12K
|
€
8K
|
€
15K
|
€
21K
|
€
17K
|
€
19K
|
€
17K
|
€
10K
|
€
9K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
12K
|
€
9
|
€
8K
|
€
4K
|
€
9K
|
€
10K
|
€
22K
|
€
10K
|
€
10K
|
€
9K
|
€
14K
|
|
|
€
3K
|
€
12K
|
€
9
|
€
8K
|
€
4K
|
€
8K
|
€
7K
|
€
18K
|
€
4K
|
€
362
|
€
-729
|
€
3K
|
|
|
€
6K
|
€
14K
|
€
2K
|
€
13K
|
€
7K
|
€
7K
|
€
4K
|
€
11K
|
€
1K
|
€
-629
|
€
-2K
|
€
-77
|
|
|
-
|
-
|
-
|
-
|
-
|
€
-10K
|
€
0
|
€
16K
|
€
5K
|
€
9K
|
€
10K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
255
|
|
|
|
€
6K
|
€
1K
|
€
1K
|
|
€
358
|
€
706
|
€
171
|
|
|
€
6K
|
€
14K
|
€
2K
|
€
13K
|
€
7K
|
€
7K
|
€
8K
|
€
15K
|
€
7K
|
€
9K
|
€
8K
|
€
11K
|
|
|
€
127K
|
€
121K
|
€
-4K
|
€
49K
|
€
11K
|
€
-9K
|
€
-20K
|
€
-25K
|
€
-714
|
€
-12K
|
€
-26K
|
€
-3K
|
|
|
6,94
|
6,67
|
0,78
|
2,59
|
1,17
|
0,80
|
0,55
|
0,49
|
0,98
|
0,73
|
0,49
|
0,82
|
|
|
6,94
|
6,67
|
0,78
|
2,59
|
1,17
|
0,80
|
0,55
|
0,49
|
0,98
|
0,73
|
0,49
|
0,82
|
|
|
7,06
|
6,79
|
6,58
|
3,73
|
1,75
|
1,87
|
1,43
|
1,24
|
0,98
|
0,73
|
0,49
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
145K
|
€
116K
|
€
118K
|
€
112K
|
€
77K
|
€
75K
|
€
78K
|
€
43K
|
€
49K
|
€
52K
|
€
49K
|
|
|
€
22K
|
€
22K
|
€
18K
|
€
32K
|
€
64K
|
€
46K
|
€
51K
|
€
58K
|
€
36K
|
€
49K
|
€
51K
|
€
46K
|
|
|
€
21K
|
€
21K
|
€
17K
|
€
31K
|
€
63K
|
€
38K
|
€
41K
|
€
47K
|
€
35K
|
€
44K
|
€
51K
|
€
17K
|
|
|
€
800
|
€
800
|
€
800
|
€
800
|
€
800
|
€
800
|
€
7K
|
€
10K
|
€
800
|
€
5K
|
|
€
29K
|
|
|
85,34%
|
84,76%
|
84,51%
|
73,17%
|
42,63%
|
39,65%
|
31,58%
|
25,12%
|
17,44%
|
0,54%
|
1,71%
|
6,37%
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,03
|
0,30
|
0,52
|
0,11
|
19,04
|
|
9,27
|
|
|
7,67
|
1,77
|
2 048,38
|
3,97
|
14,59
|
5,13
|
5,03
|
2,67
|
3,61
|
4,88
|
5,45
|
3,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,96%
|
11,03%
|
2,01%
|
14,56%
|
15,32%
|
24,40%
|
32,71%
|
76,58%
|
98,36%
|
3 393,59%
|
882,35%
|
363,60%
|
|
|
4,96%
|
11,03%
|
2,01%
|
14,56%
|
15,32%
|
22,37%
|
17,22%
|
55,65%
|
18,10%
|
-236,43%
|
-251,73%
|
-2,45%
|
|
|
4,23
|
9,35
|
1,70
|
10,66
|
6,53
|
8,87
|
5,44
|
13,98
|
3,16
|
-1,28
|
-4,31
|
-0,16
|
|
|
4,96
|
11,03
|
2,01
|
14,56
|
15,32
|
22,37
|
17,22
|
55,65
|
18,10
|
-236,43
|
-251,73
|
-2,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|