A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
78K
|
€
50K
|
€
11K
|
€
24K
|
€
25K
|
€
-6K
|
€
28K
|
€
83K
|
€
10K
|
€
14K
|
|
|
€
70K
|
€
53K
|
€
32K
|
€
4K
|
€
14K
|
€
16K
|
€
-9K
|
€
19K
|
€
4K
|
€
6K
|
€
9K
|
|
|
€
85K
|
€
128K
|
€
76K
|
€
65K
|
€
60K
|
€
46K
|
€
30K
|
€
38K
|
€
19K
|
€
16K
|
€
10K
|
|
|
€
94K
|
€
88K
|
€
55K
|
€
12K
|
€
27K
|
€
28K
|
€
1K
|
€
31K
|
€
7K
|
€
10K
|
€
12K
|
|
|
€
14K
|
€
10K
|
€
13K
|
€
1K
|
€
6K
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
833
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
161,25%
|
1,58%
|
58,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
76K
|
€
48K
|
€
9K
|
€
23K
|
€
24K
|
€
-7K
|
€
28K
|
€
6K
|
€
9K
|
€
12K
|
|
|
€
90K
|
€
76K
|
€
47K
|
€
8K
|
€
22K
|
€
23K
|
€
-8K
|
€
27K
|
€
6K
|
€
9K
|
€
12K
|
|
|
€
70K
|
€
53K
|
€
32K
|
€
4K
|
€
14K
|
€
16K
|
€
-9K
|
€
19K
|
€
4K
|
€
6K
|
€
9K
|
|
|
€
2K
|
€
525
|
€
0
|
€
876
|
€
0
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
117K
|
€
56K
|
€
42K
|
€
39K
|
€
26K
|
€
5K
|
€
22K
|
€
10K
|
€
11K
|
€
18K
|
|
|
€
73K
|
€
54K
|
€
33K
|
€
5K
|
€
15K
|
€
17K
|
€
-8K
|
€
19K
|
€
4K
|
€
6K
|
€
9K
|
|
|
€
83K
|
€
126K
|
€
73K
|
€
62K
|
€
56K
|
€
41K
|
€
24K
|
€
34K
|
€
19K
|
€
16K
|
€
10K
|
|
|
1,65
|
6,42
|
3,08
|
9,87
|
10,82
|
11
|
5
|
7,33
|
6,20
|
3,85
|
1,61
|
|
|
1,65
|
6,42
|
3,08
|
9,87
|
10,82
|
11
|
5
|
7,33
|
6,20
|
3,85
|
1,61
|
|
|
1,65
|
6,42
|
3,08
|
9,87
|
10,82
|
11
|
5
|
7,33
|
6,20
|
3,85
|
1,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
151K
|
€
111K
|
€
72K
|
€
66K
|
€
50K
|
€
36K
|
€
44K
|
€
23K
|
€
21K
|
€
25K
|
|
|
€
129K
|
€
23K
|
€
35K
|
€
7K
|
€
6K
|
€
4K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
16K
|
|
|
€
129K
|
€
23K
|
€
35K
|
€
7K
|
€
6K
|
€
4K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
16K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
39,76%
|
84,67%
|
68,30%
|
90,40%
|
91,32%
|
91,80%
|
83,30%
|
87,76%
|
83,86%
|
74,03%
|
37,94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
0,30
|
0,73
|
0,75
|
0,25
|
0,17
|
|
0,19
|
0,62
|
0,62
|
1,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,54%
|
41,84%
|
43,82%
|
7,43%
|
24,86%
|
37,52%
|
-25,86%
|
50,62%
|
19,77%
|
38,41%
|
89,62%
|
|
|
82,68%
|
41,26%
|
42,30%
|
5,86%
|
23,23%
|
35,39%
|
-29,15%
|
49,32%
|
19,77%
|
38,41%
|
89,62%
|
|
|
32,87
|
34,94
|
28,89
|
5,30
|
21,21
|
32,49
|
-24,28
|
43,28
|
16,58
|
28,43
|
34,00
|
|
|
82,68
|
41,26
|
42,30
|
5,86
|
23,23
|
35,39
|
-29,15
|
49,32
|
19,77
|
38,41
|
89,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|