A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-8K
|
€
-37K
|
€
57K
|
€
1K
|
€
12K
|
€
-11K
|
€
-10K
|
€
17K
|
€
-9K
|
€
9K
|
€
-18K
|
€
-5K
|
€
23K
|
€
3K
|
€
19K
|
€
24K
|
€
-25K
|
|
|
€
-3K
|
€
-9K
|
€
-38K
|
€
44K
|
€
924
|
€
10K
|
€
-13K
|
€
-17K
|
€
11K
|
€
-16K
|
€
1K
|
€
-11K
|
€
-5K
|
€
15K
|
€
-4K
|
€
12K
|
€
17K
|
€
-35K
|
|
|
€
-33K
|
€
-30K
|
€
-21K
|
€
17K
|
€
-28K
|
€
-28K
|
€
-39K
|
€
-26K
|
€
-10K
|
€
-21K
|
€
-5K
|
€
-6K
|
€
5K
|
€
10K
|
€
8K
|
€
12K
|
€
185
|
€
-17K
|
|
|
-
|
-
|
-
|
€
54K
|
€
890
|
€
8K
|
-
|
-
|
€
11K
|
-
|
€
4K
|
-
|
€
167
|
€
16K
|
€
478
|
€
14K
|
€
17K
|
-
|
|
|
|
|
|
€
17K
|
€
3K
|
€
6K
|
€
865
|
€
75
|
|
€
6K
|
€
12K
|
€
7K
|
€
8K
|
€
12K
|
€
18K
|
€
7K
|
€
7K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-8K
|
€
-38K
|
€
56K
|
€
1K
|
€
11K
|
€
-12K
|
€
-12K
|
€
15K
|
€
-11K
|
€
6K
|
€
-20K
|
€
-7K
|
€
20K
|
€
260
|
€
16K
|
€
21K
|
€
-28K
|
|
|
€
-3K
|
€
-8K
|
€
-38K
|
€
56K
|
€
1K
|
€
11K
|
€
-12K
|
€
-17K
|
€
11K
|
€
-15K
|
€
1K
|
€
-25K
|
€
-9K
|
€
17K
|
€
-3K
|
€
13K
|
€
17K
|
€
-34K
|
|
|
€
-3K
|
€
-9K
|
€
-38K
|
€
44K
|
€
924
|
€
10K
|
€
-13K
|
€
-17K
|
€
11K
|
€
-16K
|
€
1K
|
€
-11K
|
€
-5K
|
€
15K
|
€
-4K
|
€
12K
|
€
17K
|
€
-35K
|
|
|
|
|
|
|
|
-
|
-
|
€
916
|
€
2K
|
€
2K
|
-
|
€
17K
|
-
|
€
608
|
€
1K
|
€
3K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
922
|
€
947
|
€
2K
|
€
43K
|
€
14K
|
€
6K
|
€
753
|
€
1K
|
€
2K
|
€
2K
|
€
7K
|
€
3K
|
€
2K
|
€
12K
|
€
43K
|
€
3K
|
€
15K
|
€
18K
|
|
|
€
-3K
|
€
-9K
|
€
-38K
|
€
44K
|
€
1K
|
€
11K
|
€
-12K
|
€
-14K
|
€
15K
|
€
-11K
|
€
7K
|
€
-6K
|
€
-2K
|
€
18K
|
€
-593
|
€
15K
|
€
21K
|
€
-29K
|
|
|
€
-33K
|
€
-30K
|
€
-21K
|
€
17K
|
€
-28K
|
€
-29K
|
€
-39K
|
€
-28K
|
€
-13K
|
€
-26K
|
€
-14K
|
€
-21K
|
€
2K
|
€
4K
|
€
1K
|
€
3K
|
€
-9K
|
€
-21K
|
|
|
0,15
|
0,15
|
0,26
|
1,58
|
0,40
|
0,66
|
0,23
|
0,41
|
0,63
|
0,39
|
0,49
|
0,29
|
1,10
|
1,07
|
1,03
|
1,12
|
0,83
|
0,61
|
|
|
0,15
|
0,15
|
0,26
|
1,58
|
0,40
|
0,66
|
0,23
|
0,41
|
0,63
|
0,39
|
0,49
|
0,29
|
1,10
|
1,07
|
1,03
|
1,12
|
0,83
|
0,61
|
|
|
0,15
|
0,15
|
0,26
|
1,58
|
0,40
|
0,67
|
0,23
|
0,42
|
0,64
|
0,40
|
0,50
|
0,30
|
1,13
|
1,09
|
1,03
|
1,12
|
0,85
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
7K
|
€
46K
|
€
18K
|
€
57K
|
€
12K
|
€
21K
|
€
28K
|
€
25K
|
€
23K
|
€
23K
|
€
26K
|
€
68K
|
€
56K
|
€
38K
|
€
53K
|
€
37K
|
|
|
€
39K
|
€
35K
|
€
28K
|
€
29K
|
€
46K
|
€
85K
|
€
51K
|
€
47K
|
€
36K
|
€
44K
|
€
27K
|
€
29K
|
€
21K
|
€
59K
|
€
48K
|
€
26K
|
€
52K
|
€
54K
|
|
|
€
39K
|
€
35K
|
€
28K
|
€
29K
|
€
46K
|
€
85K
|
€
51K
|
€
46K
|
€
35K
|
€
43K
|
€
26K
|
€
29K
|
€
20K
|
€
58K
|
€
47K
|
€
26K
|
€
51K
|
€
54K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-563,47%
|
-588,23%
|
-283,59%
|
36,56%
|
-151,79%
|
-50,09%
|
-312,72%
|
-127,65%
|
-34,88%
|
-84,26%
|
-21,22%
|
-26,62%
|
18,48%
|
13,90%
|
14,92%
|
31,65%
|
0,35%
|
-44,43%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,51
|
36,13
|
7,60
|
|
|
2,31
|
|
4,69
|
|
|
2,99
|
183,32
|
1,62
|
2,44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,30%
|
29,17%
|
180,04%
|
264,16%
|
-3,85%
|
-38,33%
|
30,33%
|
52,19%
|
-158,57%
|
53,92%
|
-139,99%
|
97,09%
|
-46,75%
|
186,55%
|
-7,10%
|
124,37%
|
11 525,41%
|
173,25%
|
|
|
10,30%
|
29,17%
|
180,04%
|
264,16%
|
-3,36%
|
-36,78%
|
32,42%
|
63,44%
|
-114,89%
|
76,03%
|
-23,50%
|
177,45%
|
-100,70%
|
159,40%
|
-45,24%
|
98,48%
|
9 032,97%
|
212,55%
|
|
|
-58,04
|
-171,58
|
-510,57
|
96,56
|
5,10
|
18,42
|
-101,37
|
-80,99
|
40,07
|
-64,07
|
4,99
|
-47,23
|
-18,61
|
22,16
|
-6,75
|
31,16
|
31,80
|
-94,43
|
|
|
10,30
|
29,17
|
180,04
|
264,16
|
-3,36
|
-36,78
|
32,42
|
63,44
|
-114,89
|
76,03
|
-23,50
|
177,45
|
-100,70
|
159,40
|
-45,24
|
98,48
|
9 032,97
|
212,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|