A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
166K
|
€
117K
|
€
93K
|
€
47K
|
€
101K
|
€
55K
|
€
105K
|
€
11K
|
€
73K
|
€
152K
|
€
-38K
|
€
180K
|
€
120K
|
€
195K
|
€
16K
|
€
1K
|
€
32K
|
|
|
€
-89K
|
€
-62K
|
€
-97K
|
€
-124K
|
€
-200K
|
€
-69K
|
€
-50K
|
€
-18K
|
€
-68K
|
€
18K
|
€
5K
|
€
-48K
|
€
87K
|
€
62K
|
€
122K
|
€
-5K
|
€
-19K
|
€
-14K
|
|
|
€
-352K
|
€
-263K
|
€
-202K
|
€
-104K
|
€
20K
|
€
220K
|
€
290K
|
€
339K
|
€
357K
|
€
411K
|
€
393K
|
€
388K
|
€
436K
|
€
349K
|
€
287K
|
€
166K
|
€
171K
|
€
189K
|
|
|
€
65K
|
€
96K
|
€
61K
|
€
32K
|
€
715
|
€
45K
|
€
46K
|
€
63K
|
€
13K
|
€
56K
|
€
122K
|
€
17K
|
€
167K
|
€
140K
|
€
210K
|
€
18K
|
€
8K
|
€
14K
|
|
|
-
|
€
4K
|
€
2K
|
€
1K
|
€
20K
|
€
17K
|
€
14K
|
€
16K
|
€
25K
|
€
8K
|
€
15K
|
€
31K
|
€
21K
|
€
27K
|
€
12K
|
€
5K
|
€
846
|
€
3K
|
|
|
€
5K
|
€
19K
|
€
18K
|
€
18K
|
€
16K
|
€
19K
|
€
20K
|
€
16K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
121K
|
€
76K
|
€
40K
|
€
-5K
|
€
53K
|
€
51K
|
€
72K
|
€
-17K
|
€
55K
|
€
149K
|
€
-40K
|
€
135K
|
€
114K
|
€
188K
|
€
13K
|
€
461
|
€
7K
|
|
|
€
-85K
|
€
-46K
|
€
-90K
|
€
-115K
|
€
-183K
|
€
-86K
|
€
-54K
|
€
-25K
|
€
-74K
|
€
13K
|
€
33K
|
€
-70K
|
€
122K
|
€
100K
|
€
174K
|
€
-605
|
€
-15K
|
€
-9K
|
|
|
€
-75K
|
€
-47K
|
€
-83K
|
€
-110K
|
€
-185K
|
€
-68K
|
€
-36K
|
€
-4K
|
€
-55K
|
€
31K
|
€
-47K
|
€
-41K
|
€
27K
|
€
-8K
|
€
52K
|
€
-5K
|
€
-19K
|
€
-14K
|
|
|
€
43K
|
€
0
|
€
10K
|
€
295K
|
€
658K
|
€
466K
|
€
313K
|
€
288K
|
€
143K
|
€
-27K
|
€
664K
|
€
347K
|
€
-20K
|
€
-38K
|
€
60K
|
€
24K
|
€
9K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
15K
|
€
66K
|
€
36K
|
€
36K
|
€
54K
|
€
15K
|
€
82K
|
€
82K
|
€
232K
|
€
107K
|
€
7K
|
€
23K
|
€
183K
|
€
93K
|
€
8K
|
€
6K
|
€
723
|
|
|
€
77K
|
€
105K
|
€
69K
|
€
30K
|
€
-21K
|
€
70K
|
€
25K
|
€
80K
|
€
-12K
|
€
60K
|
€
121K
|
€
-19K
|
€
130K
|
€
75K
|
€
136K
|
€
8K
|
€
-3K
|
€
2K
|
|
|
€
-1,62M
|
€
-1,61M
|
€
-1,67M
|
€
-1,68M
|
€
-1,62M
|
€
-1,36M
|
€
-1,05M
|
€
-823K
|
€
-609K
|
€
-450K
|
€
-531K
|
€
-15K
|
€
355K
|
€
192K
|
€
46K
|
€
-60K
|
€
-39K
|
€
-22K
|
|
|
0,20
|
0,20
|
0,10
|
0,06
|
0,06
|
0,13
|
0,09
|
0,21
|
0,20
|
0,36
|
0,30
|
0,75
|
13,30
|
5,14
|
1,66
|
0,12
|
0,23
|
0,47
|
|
|
0,20
|
0,20
|
0,10
|
0,06
|
0,06
|
0,13
|
0,09
|
0,21
|
0,20
|
0,36
|
0,30
|
0,75
|
13,30
|
5,14
|
1,66
|
0,12
|
0,23
|
0,47
|
|
|
0,20
|
0,20
|
0,10
|
0,06
|
0,06
|
0,13
|
0,09
|
0,21
|
0,20
|
0,36
|
0,30
|
0,75
|
13,30
|
5,14
|
1,66
|
0,12
|
0,23
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,40M
|
€
2,52M
|
€
2,48M
|
€
2,56M
|
€
2,40M
|
€
2,02M
|
€
1,60M
|
€
1,50M
|
€
1,25M
|
€
1,27M
|
€
1,31M
|
€
578K
|
€
598K
|
€
468K
|
€
397K
|
€
244K
|
€
237K
|
€
251K
|
|
|
€
2,71M
|
€
2,74M
|
€
2,63M
|
€
2,60M
|
€
2,31M
|
€
1,73M
|
€
1,23M
|
€
1,04M
|
€
767K
|
€
706K
|
€
758K
|
€
62K
|
€
29K
|
€
46K
|
€
74K
|
€
79K
|
€
66K
|
€
62K
|
|
|
€
2,03M
|
€
2,01M
|
€
1,86M
|
€
1,79M
|
€
1,71M
|
€
1,56M
|
€
1,16M
|
€
1,04M
|
€
765K
|
€
706K
|
€
758K
|
€
62K
|
€
29K
|
€
46K
|
€
70K
|
€
68K
|
€
51K
|
€
41K
|
|
|
€
680K
|
€
726K
|
€
767K
|
€
809K
|
€
603K
|
€
170K
|
€
65K
|
€
2K
|
€
2K
|
|
|
|
|
|
€
4K
|
€
10K
|
€
15K
|
€
20K
|
|
|
-14,69%
|
-10,43%
|
-8,13%
|
-4,07%
|
0,85%
|
10,89%
|
18,07%
|
22,56%
|
28,53%
|
32,46%
|
30,06%
|
67,04%
|
72,95%
|
74,71%
|
72,32%
|
67,83%
|
72,09%
|
75,37%
|
|
|
-1,93
|
-2,76
|
-3,80
|
-7,77
|
29,71
|
0,77
|
0,22
|
0,01
|
0,01
|
|
|
|
|
|
0,02
|
0,06
|
0,09
|
0,11
|
|
|
33,03
|
22,70
|
34,38
|
64,64
|
|
32,56
|
24,12
|
14,39
|
|
12,78
|
5,07
|
|
0,21
|
0,41
|
0,39
|
6,13
|
143,32
|
8,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-21,91%
|
-39,97%
|
-34,12%
|
-29,29%
|
-105,63%
|
31,69%
|
8,78%
|
23,48%
|
-3,36%
|
14,69%
|
30,85%
|
-4,83%
|
29,81%
|
21,59%
|
47,50%
|
5,03%
|
-1,95%
|
0,90%
|
|
|
25,35%
|
23,40%
|
48,36%
|
119,49%
|
-985,44%
|
-31,55%
|
-17,15%
|
-5,31%
|
-19,12%
|
4,39%
|
1,32%
|
-12,46%
|
19,90%
|
17,79%
|
42,34%
|
-3,06%
|
-10,87%
|
-7,59%
|
|
|
-3,73
|
-2,44
|
-3,93
|
-4,86
|
-8,33
|
-3,44
|
-3,10
|
-1,20
|
-5,45
|
1,43
|
0,40
|
-8,35
|
14,52
|
13,29
|
30,62
|
-2,08
|
-7,84
|
-5,72
|
|
|
25,35
|
23,40
|
48,36
|
119,49
|
-985,44
|
-31,55
|
-17,15
|
-5,31
|
-19,12
|
4,39
|
1,32
|
-12,46
|
19,90
|
17,79
|
42,34
|
-3,06
|
-10,87
|
-7,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
|
0,40
|
0,50
|
0,50
|
0,60
|
0,50
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
|
€
45K
|
€
32K
|
€
38K
|
€
33K
|
€
32K
|
€
27K
|
|
|
|
|
|
|
|
|
|