AE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-2K
|
€
-3K
|
€
985
|
€
7K
|
€
434
|
€
115
|
€
-2K
|
€
-6K
|
€
-9K
|
€
-3K
|
€
-5K
|
|
€
4K
|
€
7K
|
€
2K
|
€
-1K
|
€
2K
|
€
-2K
|
€
9K
|
|
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-54
|
€
7K
|
€
-275
|
€
-392
|
€
-3K
|
€
-7K
|
€
-11K
|
€
-4K
|
€
-6K
|
€
-555
|
€
3K
|
€
7K
|
€
794
|
€
-2K
|
€
2K
|
€
-2K
|
€
8K
|
|
|
€
-9K
|
€
-1K
|
€
2K
|
€
6K
|
€
6K
|
€
-479
|
€
-204
|
€
188
|
€
3K
|
€
9K
|
€
20K
|
€
24K
|
€
29K
|
€
30K
|
€
27K
|
€
20K
|
€
20K
|
€
21K
|
€
19K
|
€
21K
|
|
|
-
|
-
|
€
61
|
€
660
|
€
7K
|
-
|
-
|
€
7
|
€
138
|
€
456
|
€
969
|
€
1K
|
€
1K
|
€
5K
|
€
8K
|
€
2K
|
€
954
|
€
3K
|
€
948
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
|
|
|
|
€
144
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-3K
|
€
-4K
|
€
516
|
€
7K
|
€
-33
|
€
-365
|
€
-3K
|
€
-7K
|
€
-10K
|
€
-4K
|
€
-6K
|
€
-632
|
€
4K
|
€
7K
|
€
1K
|
€
-2K
|
€
2K
|
€
-2K
|
€
9K
|
|
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-55
|
€
7K
|
€
-245
|
€
-365
|
€
-3K
|
€
-7K
|
€
-10K
|
€
-4K
|
€
-6K
|
€
-632
|
€
4K
|
€
7K
|
€
1K
|
€
-2K
|
€
2K
|
€
-2K
|
€
9K
|
|
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-54
|
€
7K
|
€
-275
|
€
-392
|
€
-3K
|
€
-7K
|
€
-11K
|
€
-4K
|
€
-6K
|
€
-555
|
€
3K
|
€
7K
|
€
794
|
€
-2K
|
€
2K
|
€
-2K
|
€
8K
|
|
|
€
2K
|
€
400
|
€
400
|
€
400
|
€
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
12K
|
€
13K
|
€
13K
|
€
14K
|
€
3K
|
€
3K
|
€
740
|
€
3K
|
€
1K
|
€
3K
|
€
2K
|
€
7K
|
€
11K
|
€
10K
|
€
11K
|
€
14K
|
€
16K
|
€
19K
|
€
19K
|
|
|
€
-7K
|
€
-3K
|
€
-4K
|
€
516
|
€
7K
|
€
-63
|
€
-392
|
€
-3K
|
€
-7K
|
€
-11K
|
€
-4K
|
€
-6K
|
€
-555
|
€
3K
|
€
7K
|
€
794
|
€
-2K
|
€
2K
|
€
-2K
|
€
8K
|
|
|
€
-10K
|
€
-2K
|
€
976
|
€
5K
|
€
4K
|
€
-3K
|
€
-204
|
€
188
|
€
3K
|
€
9K
|
€
20K
|
€
24K
|
€
29K
|
€
30K
|
€
27K
|
€
20K
|
€
20K
|
€
21K
|
€
19K
|
€
21K
|
|
|
0,38
|
0,89
|
1,08
|
1,43
|
1,43
|
0,55
|
0,93
|
1,17
|
4,99
|
2,61
|
7,16
|
8,30
|
12,31
|
5,86
|
122,54
|
92,91
|
18,43
|
16,13
|
9,56
|
1,55
|
|
|
0,38
|
0,89
|
1,08
|
1,43
|
1,43
|
0,55
|
0,93
|
1,17
|
4,99
|
2,61
|
7,16
|
8,30
|
12,31
|
5,86
|
122,54
|
92,91
|
18,43
|
16,13
|
9,56
|
1,55
|
|
|
0,38
|
0,89
|
1,08
|
1,43
|
1,43
|
0,55
|
0,93
|
1,17
|
4,99
|
3,92
|
7,16
|
8,30
|
12,31
|
5,86
|
122,54
|
92,91
|
18,43
|
16,13
|
9,56
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
14K
|
€
14K
|
€
17K
|
€
16K
|
€
6K
|
€
3K
|
€
1K
|
€
4K
|
€
15K
|
€
23K
|
€
27K
|
€
32K
|
€
36K
|
€
27K
|
€
21K
|
€
21K
|
€
23K
|
€
22K
|
€
59K
|
|
|
€
17K
|
€
15K
|
€
13K
|
€
11K
|
€
10K
|
€
7K
|
€
3K
|
€
1K
|
€
710
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
221
|
€
221
|
€
1K
|
€
1K
|
€
2K
|
€
38K
|
|
|
€
17K
|
€
15K
|
€
13K
|
€
11K
|
€
10K
|
€
7K
|
€
3K
|
€
1K
|
€
710
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
221
|
€
221
|
€
1K
|
€
1K
|
€
2K
|
€
38K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-129,17%
|
-10,03%
|
12,18%
|
35,56%
|
38,27%
|
-7,80%
|
-7,47%
|
14,49%
|
79,98%
|
61,62%
|
86,04%
|
87,95%
|
91,88%
|
82,93%
|
99,18%
|
98,92%
|
94,58%
|
93,80%
|
89,54%
|
35,64%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,14
|
1,36
|
|
|
|
|
|
|
|
|
1,57
|
0,03
|
0,17
|
|
0,78
|
|
4,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,06%
|
193,18%
|
-214,03%
|
8,58%
|
117,27%
|
13,15%
|
192,16%
|
-1 409,04%
|
-229,70%
|
-112,42%
|
-18,37%
|
-24,61%
|
-1,89%
|
9,88%
|
24,38%
|
3,90%
|
-8,62%
|
8,50%
|
-8,38%
|
36,50%
|
|
|
85,21%
|
223,65%
|
-246,92%
|
-0,90%
|
107,88%
|
57,41%
|
192,16%
|
-1 409,04%
|
-229,70%
|
-112,42%
|
-18,37%
|
-24,61%
|
-1,89%
|
9,88%
|
24,38%
|
3,90%
|
-8,62%
|
8,50%
|
-8,38%
|
36,50%
|
|
|
-110,07
|
-22,44
|
-30,07
|
-0,32
|
41,28
|
-4,48
|
-14,36
|
-204,24
|
-183,71
|
-69,27
|
-15,81
|
-21,64
|
-1,74
|
8,19
|
24,19
|
3,86
|
-8,15
|
7,97
|
-7,50
|
13,01
|
|
|
85,21
|
223,65
|
-246,92
|
-0,90
|
107,88
|
57,41
|
192,16
|
-1 409,04
|
-229,70
|
-112,42
|
-18,37
|
-24,61
|
-1,89
|
9,88
|
24,38
|
3,90
|
-8,62
|
8,50
|
-8,38
|
36,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|