AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-2K
|
€
15K
|
€
18K
|
€
17K
|
€
12K
|
€
4K
|
€
-2K
|
€
2K
|
€
9K
|
€
-14K
|
€
-2K
|
€
-7K
|
€
10K
|
€
-5K
|
€
-9K
|
€
-16K
|
€
4K
|
€
1K
|
€
-8K
|
|
|
€
-6K
|
€
2K
|
€
13K
|
€
18K
|
€
17K
|
€
11K
|
€
4K
|
€
-2K
|
€
1K
|
€
8K
|
€
-15K
|
€
-4K
|
€
-8K
|
€
8K
|
€
-6K
|
€
-10K
|
€
-18K
|
€
-1K
|
€
-6K
|
€
-9K
|
|
|
€
9K
|
€
14K
|
€
13K
|
€
-139
|
€
-18K
|
€
-35K
|
€
-47K
|
€
-50K
|
€
-48K
|
€
-50K
|
€
-58K
|
€
-43K
|
€
-39K
|
€
-31K
|
€
-40K
|
€
-33K
|
€
-23K
|
€
-5K
|
€
-4K
|
€
2K
|
|
|
€
307
|
€
1K
|
€
12K
|
€
13K
|
€
12K
|
€
8K
|
€
3K
|
-
|
€
1K
|
€
6K
|
-
|
-
|
-
|
€
6K
|
-
|
-
|
-
|
-
|
-
|
€
80
|
|
|
|
|
|
|
|
|
|
€
31
|
€
968
|
€
53
|
|
€
233
|
€
782
|
€
3K
|
€
103
|
€
566
|
€
4K
|
€
1K
|
|
€
573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
662
|
€
12K
|
€
18K
|
€
17K
|
€
11K
|
€
4K
|
€
-2K
|
€
2K
|
€
8K
|
€
-15K
|
€
-4K
|
€
-8K
|
€
9K
|
€
-6K
|
€
-10K
|
€
-17K
|
€
-2K
|
€
-5K
|
€
-9K
|
|
|
€
-5K
|
€
662
|
€
12K
|
€
18K
|
€
17K
|
€
11K
|
€
4K
|
€
-2K
|
€
2K
|
€
8K
|
€
-15K
|
€
-4K
|
€
-8K
|
€
8K
|
€
-6K
|
€
-10K
|
€
-18K
|
€
-2K
|
€
-5K
|
€
-9K
|
|
|
€
-6K
|
€
2K
|
€
13K
|
€
18K
|
€
17K
|
€
11K
|
€
4K
|
€
-2K
|
€
1K
|
€
8K
|
€
-15K
|
€
-4K
|
€
-8K
|
€
8K
|
€
-6K
|
€
-10K
|
€
-18K
|
€
-1K
|
€
-6K
|
€
-9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
561
|
€
0
|
€
0
|
€
981
|
€
766
|
€
0
|
€
263
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
|
|
|
|
|
|
€
13K
|
€
14K
|
€
19K
|
€
12K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
9
|
€
1K
|
€
1K
|
€
55
|
€
1K
|
|
|
€
-6K
|
€
2K
|
€
13K
|
€
18K
|
€
17K
|
€
11K
|
€
4K
|
€
-2K
|
€
1K
|
€
8K
|
€
-15K
|
€
-3K
|
€
-8K
|
€
9K
|
€
-6K
|
€
-10K
|
€
-18K
|
€
-1K
|
€
-6K
|
€
-9K
|
|
|
€
9K
|
€
14K
|
|
€
-2K
|
|
|
€
-48K
|
€
-52K
|
€
-50K
|
€
-51K
|
€
-60K
|
€
-45K
|
€
-42K
|
€
-33K
|
€
-42K
|
€
-36K
|
€
-26K
|
€
-7K
|
€
-6K
|
€
398
|
|
|
1,05
|
12,14
|
|
0,85
|
|
|
0,10
|
0,20
|
0,23
|
0,26
|
0,32
|
0,48
|
0,57
|
0,67
|
0,61
|
0,67
|
0,74
|
0,91
|
0,92
|
1,01
|
|
|
0,21
|
12,14
|
|
0,85
|
|
|
0,10
|
0,20
|
0,23
|
0,26
|
0,14
|
0,08
|
0,02
|
0,11
|
0,04
|
0,09
|
0,14
|
0,30
|
0,19
|
0,14
|
|
|
1,06
|
12,14
|
|
0,85
|
|
|
0,10
|
0,20
|
0,23
|
0,26
|
0,32
|
0,48
|
0,57
|
0,67
|
0,61
|
0,67
|
0,74
|
0,91
|
0,92
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
16K
|
€
15K
|
€
12K
|
€
2K
|
€
2K
|
€
7K
|
€
14K
|
€
17K
|
€
20K
|
€
29K
|
€
43K
|
€
58K
|
€
69K
|
€
69K
|
€
76K
|
€
75K
|
€
67K
|
€
68K
|
€
68K
|
|
|
€
164K
|
€
1K
|
|
€
12K
|
€
20K
|
€
37K
|
€
54K
|
€
65K
|
€
65K
|
€
70K
|
€
87K
|
€
87K
|
€
97K
|
€
100K
|
€
109K
|
€
110K
|
€
99K
|
€
72K
|
€
72K
|
€
65K
|
|
|
€
163K
|
€
1K
|
|
€
12K
|
€
19K
|
€
37K
|
€
54K
|
€
65K
|
€
65K
|
€
70K
|
€
87K
|
€
87K
|
€
97K
|
€
100K
|
€
109K
|
€
110K
|
€
99K
|
€
72K
|
€
72K
|
€
65K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,04%
|
91,77%
|
83,86%
|
-1,13%
|
-1 074,25%
|
-2 099,51%
|
-670,45%
|
-351,87%
|
-287,37%
|
-246,47%
|
-197,44%
|
-99,36%
|
-68,08%
|
-45,18%
|
-57,08%
|
-43,57%
|
-30,96%
|
-7,33%
|
-5,28%
|
3,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,97
|
|
0,70
|
1,14
|
3,21
|
14,44
|
|
43,31
|
8,49
|
|
|
|
11,51
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-66,36%
|
10,36%
|
101,07%
|
-12 829,43%
|
-95,44%
|
-32,47%
|
-7,87%
|
3,99%
|
-3,04%
|
-16,67%
|
25,41%
|
7,96%
|
19,20%
|
-28,25%
|
14,79%
|
29,10%
|
78,17%
|
25,04%
|
154,92%
|
-393,77%
|
|
|
-66,36%
|
10,36%
|
101,07%
|
-12 829,43%
|
-95,44%
|
-32,47%
|
-7,87%
|
3,99%
|
-3,04%
|
-16,67%
|
25,73%
|
9,20%
|
20,57%
|
-27,13%
|
15,81%
|
29,84%
|
79,05%
|
26,12%
|
162,55%
|
-403,64%
|
|
|
-3,35
|
9,51
|
84,76
|
145,10
|
1 025,25
|
681,76
|
52,77
|
-14,04
|
8,73
|
41,08
|
-50,80
|
-9,15
|
-14,01
|
12,26
|
-9,02
|
-13,00
|
-24,47
|
-1,91
|
-8,58
|
-13,48
|
|
|
-66,36
|
10,36
|
101,07
|
-12 829,43
|
-95,44
|
-32,47
|
-7,87
|
3,99
|
-3,04
|
-16,67
|
25,73
|
9,20
|
20,57
|
-27,13
|
15,81
|
29,84
|
79,05
|
26,12
|
162,55
|
-403,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
10K
|
|