A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
63K
|
€
82K
|
€
10K
|
€
18K
|
€
12K
|
€
4K
|
€
77K
|
€
20K
|
€
14K
|
€
-3K
|
€
-3K
|
€
36K
|
€
30K
|
€
33K
|
€
27K
|
€
19K
|
€
37K
|
|
|
€
49K
|
€
41K
|
€
52K
|
€
5K
|
€
5K
|
€
6K
|
€
2K
|
€
46K
|
€
12K
|
€
10K
|
€
-4K
|
€
-5K
|
€
23K
|
€
19K
|
€
21K
|
€
16K
|
€
11K
|
€
22K
|
|
|
€
169K
|
€
119K
|
€
161K
|
€
108K
|
€
103K
|
€
175K
|
€
169K
|
€
167K
|
€
122K
|
€
110K
|
€
100K
|
€
104K
|
€
117K
|
€
94K
|
€
75K
|
€
55K
|
€
39K
|
€
28K
|
|
|
€
94K
|
€
73K
|
€
95K
|
€
15K
|
€
14K
|
€
20K
|
€
12K
|
€
91K
|
€
25K
|
€
18K
|
€
5K
|
€
5K
|
€
44K
|
€
37K
|
€
39K
|
€
31K
|
€
22K
|
€
40K
|
|
|
€
17K
|
€
2K
|
€
28K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
31K
|
€
7K
|
€
2K
|
|
|
€
462
|
|
|
€
10K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
|
|
|
|
|
|
|
|
|
€
86K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
200,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
62K
|
€
81K
|
€
10K
|
€
9K
|
€
11K
|
€
4K
|
€
77K
|
€
20K
|
€
13K
|
€
-3K
|
€
-4K
|
€
35K
|
€
30K
|
€
33K
|
€
26K
|
€
19K
|
€
36K
|
|
|
€
78K
|
€
60K
|
€
79K
|
€
8K
|
€
8K
|
€
10K
|
€
4K
|
€
77K
|
€
19K
|
€
13K
|
€
-4K
|
€
-5K
|
€
34K
|
€
28K
|
€
30K
|
€
25K
|
€
18K
|
€
35K
|
|
|
€
49K
|
€
41K
|
€
52K
|
€
5K
|
€
5K
|
€
6K
|
€
2K
|
€
46K
|
€
12K
|
€
10K
|
€
-4K
|
€
-5K
|
€
23K
|
€
19K
|
€
21K
|
€
16K
|
€
11K
|
€
22K
|
|
|
€
6K
|
€
0
|
€
0
|
€
3K
|
€
3K
|
€
4K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
€
7K
|
€
0
|
€
908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
114K
|
€
183K
|
€
171K
|
€
175K
|
€
159K
|
€
154K
|
€
226K
|
€
108K
|
€
112K
|
€
99K
|
€
102K
|
€
114K
|
€
88K
|
€
32K
|
€
28K
|
€
22K
|
€
27K
|
|
|
€
52K
|
€
43K
|
€
55K
|
€
7K
|
€
6K
|
€
7K
|
€
2K
|
€
46K
|
€
12K
|
€
10K
|
€
-3K
|
€
-4K
|
€
25K
|
€
21K
|
€
23K
|
€
17K
|
€
12K
|
€
23K
|
|
|
€
163K
|
€
117K
|
€
156K
|
€
102K
|
€
98K
|
€
172K
|
€
169K
|
€
167K
|
€
121K
|
€
108K
|
€
98K
|
€
102K
|
€
115K
|
€
90K
|
€
69K
|
€
53K
|
€
36K
|
€
25K
|
|
|
9,50
|
24,76
|
6,51
|
2,28
|
2,20
|
9,28
|
9,36
|
3,72
|
8,43
|
14,67
|
19,75
|
20,29
|
25,63
|
24,45
|
11,59
|
4,48
|
7,13
|
5,62
|
|
|
9,50
|
24,76
|
6,51
|
2,28
|
2,20
|
9,28
|
9,36
|
3,72
|
8,43
|
14,67
|
19,75
|
20,29
|
25,63
|
24,45
|
11,59
|
4,48
|
7,13
|
5,62
|
|
|
9,50
|
24,76
|
6,51
|
2,28
|
2,20
|
9,28
|
9,36
|
3,72
|
8,43
|
14,67
|
19,75
|
20,29
|
25,63
|
24,45
|
11,59
|
4,48
|
7,13
|
5,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
124K
|
€
189K
|
€
188K
|
€
185K
|
€
196K
|
€
190K
|
€
229K
|
€
138K
|
€
118K
|
€
106K
|
€
109K
|
€
122K
|
€
98K
|
€
82K
|
€
70K
|
€
45K
|
€
33K
|
|
|
€
19K
|
€
5K
|
€
28K
|
€
79K
|
€
82K
|
€
21K
|
€
20K
|
€
61K
|
€
16K
|
€
8K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
15K
|
€
6K
|
€
5K
|
|
|
€
19K
|
€
5K
|
€
28K
|
€
79K
|
€
82K
|
€
21K
|
€
20K
|
€
61K
|
€
16K
|
€
8K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
15K
|
€
6K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,78%
|
96,02%
|
84,98%
|
57,72%
|
55,73%
|
89,39%
|
89,34%
|
73,21%
|
88,23%
|
93,27%
|
95,03%
|
95,17%
|
96,18%
|
96,08%
|
92,03%
|
78,25%
|
86,92%
|
84,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,24
|
0,08
|
0,35
|
7,89
|
8,69
|
1,81
|
5,02
|
0,80
|
0,83
|
0,59
|
|
|
0,13
|
0,13
|
0,20
|
0,57
|
0,31
|
0,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,61%
|
36,24%
|
33,97%
|
6,65%
|
6,21%
|
3,98%
|
1,33%
|
27,44%
|
10,09%
|
9,09%
|
-3,34%
|
-4,18%
|
21,21%
|
22,35%
|
30,86%
|
30,59%
|
31,66%
|
81,76%
|
|
|
29,30%
|
34,30%
|
32,52%
|
5,03%
|
4,88%
|
3,33%
|
1,11%
|
27,21%
|
9,78%
|
8,75%
|
-3,71%
|
-4,54%
|
19,96%
|
20,07%
|
27,32%
|
28,41%
|
28,61%
|
77,77%
|
|
|
26,31
|
32,93
|
27,63
|
2,90
|
2,72
|
2,98
|
0,99
|
19,92
|
8,63
|
8,16
|
-3,53
|
-4,32
|
19,20
|
19,28
|
25,14
|
22,23
|
24,87
|
65,33
|
|
|
29,30
|
34,30
|
32,52
|
5,03
|
4,88
|
3,33
|
1,11
|
27,21
|
9,78
|
8,75
|
-3,71
|
-4,54
|
19,96
|
20,07
|
27,32
|
28,41
|
28,61
|
77,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|