A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
59K
|
€
69K
|
€
90K
|
€
40K
|
€
10K
|
€
38K
|
€
49K
|
€
42K
|
€
53K
|
€
38K
|
€
44K
|
€
43K
|
€
52K
|
€
83K
|
€
44K
|
€
56K
|
|
|
€
4K
|
€
11K
|
€
20K
|
€
54K
|
€
19K
|
€
-2K
|
€
21K
|
€
20K
|
€
19K
|
€
25K
|
€
29K
|
€
13K
|
€
19K
|
€
12K
|
€
26K
|
€
4K
|
€
10K
|
|
|
€
240K
|
€
236K
|
€
232K
|
€
230K
|
€
210K
|
€
191K
|
€
194K
|
€
186K
|
€
166K
|
€
147K
|
€
122K
|
€
94K
|
€
81K
|
€
49K
|
€
52K
|
€
27K
|
€
23K
|
|
|
€
55K
|
€
67K
|
€
72K
|
€
107K
|
€
48K
|
€
18K
|
€
45K
|
€
56K
|
€
48K
|
€
60K
|
€
46K
|
€
47K
|
€
49K
|
€
53K
|
€
83K
|
€
34K
|
€
46K
|
|
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
5K
|
€
5K
|
€
5K
|
€
10K
|
€
11K
|
€
10K
|
€
10K
|
€
14K
|
€
17K
|
€
24K
|
€
13K
|
€
6K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
7K
|
€
19K
|
€
34K
|
|
|
€
14K
|
|
|
|
|
|
|
€
22K
|
|
|
|
|
|
0,00%
|
62,56%
|
90,33%
|
63,07%
|
|
|
64,30%
|
|
|
|
|
|
|
181,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
57K
|
€
62K
|
€
89K
|
€
38K
|
€
8K
|
€
36K
|
€
48K
|
€
41K
|
€
50K
|
€
37K
|
€
43K
|
€
42K
|
€
51K
|
€
81K
|
€
44K
|
€
55K
|
|
|
€
8K
|
€
19K
|
€
31K
|
€
75K
|
€
27K
|
€
-2K
|
€
26K
|
€
30K
|
€
30K
|
€
37K
|
€
24K
|
€
21K
|
€
28K
|
€
23K
|
€
43K
|
€
11K
|
€
32K
|
|
|
€
4K
|
€
11K
|
€
20K
|
€
54K
|
€
19K
|
€
-5K
|
€
21K
|
€
20K
|
€
19K
|
€
25K
|
€
29K
|
€
13K
|
€
19K
|
€
12K
|
€
26K
|
€
4K
|
€
10K
|
|
|
€
3K
|
€
2K
|
€
81K
|
€
92K
|
€
1K
|
€
8K
|
€
5K
|
€
37K
|
€
3K
|
€
2K
|
€
4K
|
€
48K
|
€
4K
|
€
3K
|
€
52K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
3K
|
€
37K
|
€
148K
|
€
156K
|
€
79K
|
€
65K
|
€
59K
|
€
1K
|
€
11K
|
€
653
|
€
10K
|
€
3K
|
€
8K
|
€
8K
|
€
9K
|
€
3K
|
|
|
€
41K
|
€
49K
|
€
52K
|
€
68K
|
€
30K
|
€
8K
|
€
32K
|
€
38K
|
€
31K
|
€
38K
|
€
42K
|
€
34K
|
€
33K
|
€
41K
|
€
64K
|
€
36K
|
€
33K
|
|
|
€
193K
|
€
165K
|
€
141K
|
€
177K
|
€
216K
|
€
187K
|
€
196K
|
€
192K
|
€
172K
|
€
147K
|
€
124K
|
€
98K
|
€
85K
|
€
47K
|
€
38K
|
€
7K
|
€
7K
|
|
|
7,57
|
4,95
|
3,30
|
3,41
|
40,96
|
11,92
|
6,20
|
8,16
|
10,04
|
5,75
|
5,44
|
4,34
|
4,46
|
1,98
|
2,04
|
1,20
|
1,27
|
|
|
7,57
|
4,95
|
3,30
|
3,41
|
40,96
|
11,92
|
6,20
|
8,16
|
10,04
|
5,75
|
5,44
|
4,34
|
4,46
|
1,98
|
2,04
|
1,20
|
1,27
|
|
|
7,57
|
4,95
|
3,30
|
3,41
|
40,96
|
11,92
|
6,20
|
8,16
|
10,04
|
5,75
|
5,44
|
4,34
|
4,46
|
1,98
|
2,04
|
1,20
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
313K
|
€
345K
|
€
343K
|
€
236K
|
€
229K
|
€
262K
|
€
253K
|
€
206K
|
€
201K
|
€
186K
|
€
171K
|
€
126K
|
€
131K
|
€
138K
|
€
91K
|
€
74K
|
|
|
€
34K
|
€
57K
|
€
92K
|
€
93K
|
€
5K
|
€
17K
|
€
47K
|
€
46K
|
€
19K
|
€
33K
|
€
43K
|
€
57K
|
€
25K
|
€
62K
|
€
65K
|
€
46K
|
€
37K
|
|
|
€
29K
|
€
42K
|
€
61K
|
€
74K
|
€
5K
|
€
17K
|
€
38K
|
€
27K
|
€
19K
|
€
31K
|
€
28K
|
€
29K
|
€
25K
|
€
48K
|
€
37K
|
€
34K
|
€
26K
|
|
|
€
5K
|
€
15K
|
€
31K
|
€
19K
|
|
|
€
10K
|
€
19K
|
|
€
2K
|
€
15K
|
€
27K
|
|
€
15K
|
€
29K
|
€
12K
|
€
11K
|
|
|
81,55%
|
75,37%
|
67,34%
|
67,02%
|
89,06%
|
83,60%
|
74,11%
|
73,71%
|
80,83%
|
73,38%
|
65,78%
|
54,87%
|
64,32%
|
36,94%
|
37,91%
|
29,49%
|
30,52%
|
|
|
0,02
|
0,06
|
0,13
|
0,08
|
|
|
0,05
|
0,10
|
|
0,01
|
0,12
|
0,29
|
|
0,31
|
0,54
|
0,46
|
0,47
|
|
|
0,76
|
1
|
1,47
|
1,04
|
0,14
|
2,02
|
1,30
|
0,96
|
0,46
|
0,67
|
1,16
|
1,33
|
0,59
|
1,21
|
0,81
|
1,06
|
0,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,99%
|
20,61%
|
22,42%
|
29,51%
|
14,39%
|
4,29%
|
16,34%
|
20,61%
|
18,34%
|
25,56%
|
34,14%
|
36,51%
|
40,48%
|
84,54%
|
121,69%
|
135,51%
|
144,21%
|
|
|
1,50%
|
4,74%
|
8,82%
|
23,43%
|
8,98%
|
-1,30%
|
10,83%
|
10,75%
|
11,40%
|
16,92%
|
23,43%
|
13,53%
|
23,68%
|
25,14%
|
48,97%
|
15,06%
|
44,89%
|
|
|
1,22
|
3,57
|
5,94
|
15,70
|
8,00
|
-1,09
|
8,03
|
7,92
|
9,21
|
12,42
|
15,42
|
7,42
|
15,23
|
9,29
|
18,56
|
4,44
|
13,70
|
|
|
1,50
|
4,74
|
8,82
|
23,43
|
8,98
|
-1,30
|
10,83
|
10,75
|
11,40
|
16,92
|
23,43
|
13,53
|
23,68
|
25,14
|
48,97
|
15,06
|
44,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|