A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
959K
|
€
732K
|
€
68K
|
€
56K
|
€
147K
|
€
169K
|
€
185K
|
€
201K
|
€
267K
|
€
171K
|
€
143K
|
€
143K
|
€
199K
|
€
203K
|
€
224K
|
€
194K
|
€
198K
|
€
336K
|
€
95K
|
|
|
€
-30K
|
€
-86K
|
€
-675K
|
€
-179K
|
€
-45K
|
€
-22K
|
€
-7K
|
€
-17K
|
€
13K
|
€
-30K
|
€
-803K
|
€
-70K
|
€
-820
|
€
37K
|
€
72K
|
€
-16K
|
€
67K
|
€
-69K
|
€
-169K
|
|
|
€
611K
|
€
640K
|
€
726K
|
€
185K
|
€
364K
|
€
409K
|
€
431K
|
€
438K
|
€
455K
|
€
444K
|
€
477K
|
€
532K
|
€
729K
|
€
753K
|
€
722K
|
€
668K
|
€
686K
|
€
622K
|
€
631K
|
|
|
€
697K
|
€
538K
|
€
26K
|
€
152K
|
€
108K
|
€
91K
|
€
101K
|
€
103K
|
€
199K
|
€
185K
|
€
107K
|
€
112K
|
€
163K
|
€
174K
|
€
187K
|
€
125K
|
€
128K
|
€
159K
|
€
52K
|
|
|
€
17K
|
€
63K
|
€
12K
|
€
58K
|
|
€
15K
|
€
27K
|
€
24K
|
€
46K
|
€
43K
|
€
24K
|
€
34K
|
€
48K
|
€
9K
|
€
5K
|
€
33K
|
€
28K
|
€
33K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
39K
|
€
40K
|
€
120K
|
€
42K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
958K
|
€
731K
|
€
-357K
|
€
206K
|
€
136K
|
€
87K
|
€
101K
|
€
121K
|
€
254K
|
€
160K
|
€
128K
|
€
132K
|
€
180K
|
€
190K
|
€
211K
|
€
139K
|
€
141K
|
€
192K
|
€
39K
|
|
|
€
344K
|
€
314K
|
€
-587K
|
€
-92K
|
€
-23K
|
€
847
|
€
26K
|
€
15K
|
€
53K
|
€
66K
|
€
35K
|
€
39K
|
€
88K
|
€
99K
|
€
123K
|
€
53K
|
€
48K
|
€
55K
|
€
-153K
|
|
|
€
-30K
|
€
-86K
|
€
-675K
|
€
-179K
|
€
-45K
|
€
-22K
|
€
-7K
|
€
-17K
|
€
13K
|
€
-30K
|
€
-803K
|
€
-70K
|
€
-2K
|
€
37K
|
€
72K
|
€
-16K
|
€
67K
|
€
-69K
|
€
-169K
|
|
|
€
69K
|
€
4,36M
|
€
4,49M
|
€
3,84M
|
€
723K
|
€
0
|
€
0
|
€
0
|
€
-9K
|
€
6K
|
€
750K
|
€
41K
|
€
40K
|
€
80K
|
€
2K
|
€
45K
|
€
138K
|
€
205K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
544K
|
€
97K
|
€
365K
|
€
32K
|
€
83K
|
€
40K
|
€
131K
|
€
106K
|
€
86K
|
€
2K
|
€
10K
|
€
1K
|
|
€
956
|
€
25K
|
|
|
€
487
|
|
|
€
585K
|
€
330K
|
€
-445K
|
€
120K
|
€
113K
|
€
135K
|
€
140K
|
€
160K
|
€
213K
|
€
63K
|
€
-707K
|
€
23K
|
€
92K
|
€
129K
|
€
160K
|
€
70K
|
€
160K
|
€
68K
|
€
23K
|
|
|
€
-566K
|
€
-548K
|
€
-1,19M
|
€
-2,62M
|
€
-554K
|
€
141K
|
€
90K
|
€
23K
|
€
-29K
|
€
-109K
|
€
-81K
|
€
-115K
|
€
-22K
|
€
11K
|
€
3K
|
€
-914
|
€
10K
|
€
62K
|
€
-22K
|
|
|
0,52
|
0,56
|
0,16
|
0,16
|
0,34
|
2,11
|
1,66
|
1,12
|
0,86
|
0,67
|
0,60
|
0,57
|
0,92
|
1,06
|
1,02
|
1
|
1,06
|
1,25
|
0,87
|
|
|
0,52
|
0,56
|
0,16
|
0,16
|
0,34
|
2,11
|
1,66
|
1,12
|
0,86
|
0,67
|
0,60
|
0,57
|
0,92
|
1,06
|
1,02
|
1
|
1,06
|
1,25
|
0,87
|
|
|
0,57
|
0,64
|
0,17
|
0,16
|
0,34
|
2,11
|
1,66
|
1,12
|
0,89
|
0,68
|
0,61
|
0,61
|
1,28
|
1,47
|
1,48
|
1
|
1,07
|
1,27
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13,44M
|
€
14,08M
|
€
9,65M
|
€
5,68M
|
€
1,91M
|
€
1,33M
|
€
1,37M
|
€
1,45M
|
€
1,51M
|
€
1,76M
|
€
1,75M
|
€
1,91M
|
€
2,14M
|
€
2,12M
|
€
2,07M
|
€
2,17M
|
€
2,18M
|
€
2,25M
|
€
2,03M
|
|
|
€
12,79M
|
€
13,40M
|
€
8,88M
|
€
5,45M
|
€
1,33M
|
€
703K
|
€
797K
|
€
940K
|
€
1,05M
|
€
1,32M
|
€
1,27M
|
€
1,38M
|
€
1,41M
|
€
1,36M
|
€
1,35M
|
€
1,50M
|
€
1,49M
|
€
1,63M
|
€
1,40M
|
|
|
€
1,09M
|
€
1,10M
|
€
1,34M
|
€
3,13M
|
€
838K
|
€
127K
|
€
136K
|
€
193K
|
€
207K
|
€
325K
|
€
198K
|
€
246K
|
€
253K
|
€
172K
|
€
131K
|
€
211K
|
€
168K
|
€
241K
|
€
174K
|
|
|
€
11,61M
|
€
12,14M
|
€
7,47M
|
€
2,32M
|
€
491K
|
€
577K
|
€
661K
|
€
747K
|
€
842K
|
€
984K
|
€
1,07M
|
€
1,12M
|
€
1,13M
|
€
1,19M
|
€
1,22M
|
€
1,29M
|
€
1,32M
|
€
1,39M
|
€
1,23M
|
|
|
4,54%
|
4,55%
|
7,53%
|
3,26%
|
19,07%
|
30,85%
|
31,46%
|
30,23%
|
30,17%
|
25,25%
|
27,32%
|
27,80%
|
34,05%
|
35,61%
|
34,89%
|
30,84%
|
31,53%
|
27,60%
|
31,03%
|
|
|
19,01
|
18,97
|
10,28
|
12,51
|
1,35
|
1,41
|
1,53
|
1,71
|
1,85
|
2,22
|
2,24
|
2,10
|
1,55
|
1,58
|
1,69
|
1,93
|
1,92
|
2,23
|
1,94
|
|
|
13,35
|
18,33
|
|
26,47
|
9,80
|
8,06
|
7,87
|
7,74
|
4,16
|
8,22
|
9,91
|
10,46
|
7,83
|
7,16
|
6,39
|
10,80
|
10,54
|
8,50
|
35,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,75%
|
51,61%
|
-61,31%
|
64,62%
|
31,03%
|
33,09%
|
32,38%
|
36,50%
|
46,75%
|
14,26%
|
-148,24%
|
4,38%
|
12,58%
|
17,09%
|
22,14%
|
10,43%
|
23,36%
|
10,95%
|
3,67%
|
|
|
-4,84%
|
-13,48%
|
-92,96%
|
-96,37%
|
-12,44%
|
-5,46%
|
-1,52%
|
-3,97%
|
2,81%
|
-6,86%
|
-168,44%
|
-13,16%
|
-0,11%
|
4,94%
|
9,91%
|
-2,35%
|
9,77%
|
-11,10%
|
-26,83%
|
|
|
-0,22
|
-0,61
|
-7,00
|
-3,15
|
-2,37
|
-1,68
|
-0,48
|
-1,20
|
0,85
|
-1,73
|
-46,01
|
-3,66
|
-0,04
|
1,76
|
3,46
|
-0,73
|
3,08
|
-3,06
|
-8,33
|
|
|
-4,84
|
-13,48
|
-92,96
|
-96,37
|
-12,44
|
-5,46
|
-1,52
|
-3,97
|
2,81
|
-6,86
|
-168,44
|
-13,16
|
-0,11
|
4,94
|
9,91
|
-2,35
|
9,77
|
-11,10
|
-26,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
112,82
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
112,82
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
2,80
|
3,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
40K
|
€
43K
|
€
12K
|