A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
27K
|
€
78K
|
€
116K
|
€
120K
|
€
184K
|
€
120K
|
€
143K
|
€
89K
|
€
95K
|
€
96K
|
€
102K
|
€
75K
|
€
50K
|
€
13K
|
|
|
€
61K
|
€
-44K
|
€
-7K
|
€
36K
|
€
36K
|
€
70K
|
€
-6K
|
€
73K
|
€
46
|
€
50K
|
€
48K
|
€
52K
|
€
51K
|
€
-23K
|
€
2K
|
|
|
€
112K
|
€
115K
|
€
158K
|
€
276K
|
€
193K
|
€
157K
|
€
88K
|
€
94K
|
€
20K
|
€
199K
|
€
149K
|
€
101K
|
€
49K
|
€
-2K
|
€
21K
|
|
|
0,80
|
0,80
|
0,90
|
1,40
|
0,60
|
1
|
1
|
0,60
|
0,60
|
0,60
|
|
|
|
|
|
|
|
€
87K
|
€
4K
|
€
20K
|
€
81K
|
€
95K
|
€
148K
|
€
67K
|
€
100K
|
€
45K
|
€
90K
|
€
106K
|
€
105K
|
€
74K
|
€
65K
|
€
20K
|
|
|
€
66K
|
€
57K
|
€
45K
|
€
55K
|
€
72K
|
€
30K
|
€
40K
|
€
30K
|
€
9K
|
€
31K
|
€
37K
|
€
49K
|
€
13K
|
€
617
|
€
617
|
|
|
€
49K
|
€
43K
|
€
57K
|
€
45K
|
€
30K
|
€
24K
|
€
35K
|
€
24K
|
€
24K
|
€
18K
|
|
|
|
|
|
|
|
€
64K
|
|
€
73K
|
|
|
|
|
|
€
179K
|
|
|
|
|
|
|
|
|
103,87%
|
|
|
|
|
|
|
|
390 774,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
-18K
|
€
20K
|
€
69K
|
€
88K
|
€
159K
|
€
84K
|
€
117K
|
€
63K
|
€
74K
|
€
94K
|
€
100K
|
€
74K
|
€
49K
|
€
12K
|
|
|
€
85K
|
€
-31K
|
€
8K
|
€
58K
|
€
78K
|
€
98K
|
€
73K
|
€
107K
|
€
16K
|
€
56K
|
€
77K
|
€
79K
|
€
70K
|
€
-20K
|
€
10K
|
|
|
€
61K
|
€
-44K
|
€
-7K
|
€
36K
|
€
36K
|
€
70K
|
€
-6K
|
€
73K
|
€
46
|
€
50K
|
€
48K
|
€
52K
|
€
51K
|
€
-23K
|
€
2K
|
|
|
€
21K
|
€
47K
|
€
0
|
€
18K
|
€
3K
|
€
3K
|
€
38K
|
€
3K
|
€
10K
|
€
8K
|
€
42K
|
€
31K
|
€
933
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
15K
|
€
22K
|
€
8K
|
€
7K
|
€
4K
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
51K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
80K
|
€
-31K
|
€
5K
|
€
47K
|
€
45K
|
€
130K
|
€
4K
|
€
84K
|
€
48K
|
€
68K
|
€
65K
|
€
73K
|
€
56K
|
€
46K
|
€
4K
|
|
|
€
50K
|
€
79K
|
€
81K
|
€
200K
|
€
132K
|
€
106K
|
€
122K
|
€
77K
|
€
9K
|
€
217K
|
€
137K
|
€
103K
|
€
56K
|
€
7K
|
€
41K
|
|
|
1,12
|
1,23
|
1,18
|
1,80
|
1,62
|
1,47
|
1,46
|
1,33
|
1,03
|
2,62
|
2,05
|
1,87
|
1,77
|
1,08
|
1,50
|
|
|
0,26
|
0,33
|
0,19
|
0,33
|
0,41
|
0,44
|
0,73
|
0,38
|
0,46
|
0,79
|
0,48
|
0,67
|
0,30
|
0,03
|
0,10
|
|
|
1,12
|
1,23
|
1,35
|
2,08
|
1,95
|
1,81
|
1,46
|
1,33
|
1,10
|
2,62
|
2,05
|
1,87
|
2,50
|
1,26
|
1,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
553K
|
€
510K
|
€
636K
|
€
579K
|
€
471K
|
€
469K
|
€
455K
|
€
352K
|
€
388K
|
€
399K
|
€
325K
|
€
254K
|
€
141K
|
€
114K
|
€
137K
|
|
|
€
440K
|
€
395K
|
€
478K
|
€
303K
|
€
278K
|
€
312K
|
€
367K
|
€
259K
|
€
367K
|
€
200K
|
€
175K
|
€
152K
|
€
92K
|
€
116K
|
€
116K
|
|
|
€
417K
|
€
347K
|
€
435K
|
€
249K
|
€
213K
|
€
226K
|
€
265K
|
€
235K
|
€
311K
|
€
134K
|
€
130K
|
€
119K
|
€
51K
|
€
77K
|
€
73K
|
|
|
€
23K
|
€
48K
|
€
38K
|
€
55K
|
€
65K
|
€
86K
|
€
102K
|
€
23K
|
€
35K
|
€
66K
|
€
45K
|
€
34K
|
€
20K
|
€
26K
|
€
33K
|
|
|
20,33%
|
22,49%
|
24,90%
|
47,64%
|
41,03%
|
33,50%
|
19,25%
|
26,57%
|
5,28%
|
49,81%
|
45,96%
|
39,89%
|
34,74%
|
-2,06%
|
15,33%
|
|
|
0,21
|
0,42
|
0,24
|
0,20
|
0,33
|
0,55
|
1,17
|
0,25
|
1,72
|
0,33
|
0,30
|
0,34
|
0,41
|
-11,23
|
1,55
|
|
|
4,26
|
|
23,68
|
4,38
|
3,17
|
1,97
|
4,39
|
2,21
|
5,79
|
2,70
|
1,87
|
1,53
|
1,24
|
2,36
|
9,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,90%
|
-26,91%
|
3,18%
|
17,00%
|
23,47%
|
82,92%
|
4,75%
|
89,25%
|
234,17%
|
33,93%
|
43,50%
|
72,24%
|
114,54%
|
-1 944,82%
|
18,82%
|
|
|
54,42%
|
-38,05%
|
-4,48%
|
13,01%
|
18,65%
|
44,27%
|
-6,90%
|
78,14%
|
0,22%
|
25,00%
|
32,21%
|
51,51%
|
104,78%
|
997,05%
|
11,54%
|
|
|
11,06
|
-8,56
|
-1,12
|
6,20
|
7,65
|
14,83
|
-1,33
|
20,76
|
0,01
|
12,45
|
14,81
|
20,55
|
36,40
|
-20,51
|
1,77
|
|
|
54,42
|
-38,05
|
-4,48
|
13,01
|
18,65
|
44,27
|
-6,90
|
78,14
|
0,22
|
25,00
|
32,21
|
51,51
|
104,78
|
997,05
|
11,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,03
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,03
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,90
|
1,40
|
0,60
|
1
|
1
|
0,60
|
0,60
|
0,60
|
|
|
|
|
|
|
|
€
62K
|
€
53K
|
€
63K
|
€
32K
|
€
50K
|
€
24K
|
€
35K
|
€
39K
|
€
39K
|
€
30K
|
|
|
|
|
|