A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
146K
|
€
225K
|
€
230K
|
€
169K
|
€
256K
|
€
253K
|
€
119K
|
€
103K
|
€
102K
|
€
94K
|
€
85K
|
€
78K
|
€
72K
|
€
45K
|
€
43K
|
|
|
€
317K
|
€
100K
|
€
-1,55M
|
€
217K
|
€
78K
|
€
165K
|
€
218K
|
€
189K
|
€
91K
|
€
44K
|
€
637K
|
€
343K
|
€
215K
|
€
820K
|
€
-62K
|
€
463K
|
|
|
€
2,42M
|
€
3,28M
|
€
4,21M
|
€
5,81M
|
€
5,59M
|
€
5,51M
|
€
5,35M
|
€
5,13M
|
€
4,94M
|
€
6,05M
|
€
6,00M
|
€
5,37M
|
€
5,03M
|
€
4,81M
|
€
3,99M
|
€
4,05M
|
|
|
€
119K
|
€
209K
|
€
205K
|
€
502K
|
€
391K
|
€
513K
|
€
501K
|
€
362K
|
€
333K
|
€
390K
|
€
378K
|
€
340K
|
€
315K
|
€
328K
|
€
208K
|
€
239K
|
|
|
€
31K
|
€
6K
|
€
10K
|
€
41K
|
€
20K
|
€
25K
|
€
17K
|
€
11K
|
€
15K
|
€
10K
|
€
9K
|
€
9K
|
€
11K
|
€
12K
|
€
8K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
416K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,52%
|
418,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234
|
€
50K
|
€
-1,69M
|
€
224K
|
€
163K
|
€
250K
|
€
246K
|
€
115K
|
€
94K
|
€
97K
|
€
88K
|
€
80K
|
€
72K
|
€
69K
|
€
44K
|
€
42K
|
|
|
€
-3K
|
€
18K
|
€
-1,75M
|
€
159K
|
€
108K
|
€
180K
|
€
78K
|
€
77K
|
€
41K
|
€
45K
|
€
35K
|
€
36K
|
€
10K
|
€
20K
|
€
-57K
|
€
-37K
|
|
|
€
317K
|
€
100K
|
€
-1,55M
|
€
258K
|
€
78K
|
€
165K
|
€
218K
|
€
185K
|
€
54K
|
€
44K
|
€
637K
|
€
343K
|
€
215K
|
€
820K
|
€
-62K
|
€
463K
|
|
|
€
-162K
|
€
-1,02M
|
€
-186K
|
€
3K
|
€
186K
|
€
-117K
|
€
895K
|
€
-7K
|
€
45K
|
€
0
|
€
40K
|
€
2K
|
€
180K
|
€
168K
|
€
461K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,41M
|
€
2,18M
|
€
2,15M
|
€
319K
|
€
4K
|
€
241K
|
€
298K
|
€
114K
|
€
8K
|
€
384K
|
€
238K
|
€
123K
|
€
66K
|
€
66K
|
€
82K
|
€
53K
|
|
|
€
321K
|
€
132K
|
€
-1,49M
|
€
282K
|
€
132K
|
€
236K
|
€
386K
|
€
227K
|
€
145K
|
€
96K
|
€
689K
|
€
387K
|
€
277K
|
€
870K
|
€
39K
|
€
542K
|
|
|
€
2,42M
|
€
2,16M
|
€
2,12M
|
€
273K
|
€
26K
|
€
387K
|
€
426K
|
€
693K
|
€
458K
|
€
1,56M
|
€
1,48M
|
€
847K
|
€
483K
|
€
332K
|
€
-370K
|
€
52K
|
|
|
66,31
|
36,38
|
35,60
|
3,46
|
1,35
|
5,92
|
4,34
|
18,30
|
4,68
|
34,12
|
30,33
|
20,10
|
2,95
|
12,53
|
0,27
|
3,80
|
|
|
66,31
|
36,38
|
35,60
|
3,46
|
1,35
|
5,92
|
4,34
|
18,30
|
4,68
|
34,12
|
30,33
|
20,10
|
2,95
|
12,53
|
0,27
|
3,80
|
|
|
66,31
|
36,38
|
36,80
|
4,06
|
2,10
|
6,93
|
5,21
|
62,57
|
6,43
|
65,72
|
46,14
|
29,55
|
3,07
|
17,31
|
0,28
|
4,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,46M
|
€
3,48M
|
€
4,46M
|
€
6,16M
|
€
5,95M
|
€
5,93M
|
€
5,82M
|
€
5,17M
|
€
5,06M
|
€
6,10M
|
€
6,07M
|
€
5,45M
|
€
5,33M
|
€
4,84M
|
€
4,50M
|
€
4,07M
|
|
|
€
37K
|
€
205K
|
€
254K
|
€
352K
|
€
363K
|
€
414K
|
€
470K
|
€
40K
|
€
124K
|
€
47K
|
€
64K
|
€
79K
|
€
303K
|
€
29K
|
€
510K
|
€
19K
|
|
|
€
37K
|
€
61K
|
€
60K
|
€
108K
|
€
74K
|
€
75K
|
€
125K
|
€
12K
|
€
91K
|
€
24K
|
€
33K
|
€
30K
|
€
238K
|
€
21K
|
€
506K
|
€
17K
|
|
|
|
€
144K
|
€
193K
|
€
241K
|
€
288K
|
€
335K
|
€
342K
|
|
|
|
€
14K
|
€
35K
|
€
55K
|
|
|
|
|
|
98,49%
|
94,11%
|
94,31%
|
94,29%
|
93,90%
|
93,01%
|
91,92%
|
99,23%
|
97,54%
|
99,23%
|
98,94%
|
98,55%
|
94,32%
|
99,40%
|
88,68%
|
99,54%
|
|
|
|
0,04
|
0,05
|
0,04
|
0,05
|
0,06
|
0,06
|
|
|
|
0
|
0,01
|
0,01
|
|
|
|
|
|
158,36
|
4,07
|
|
1,57
|
2,23
|
1,65
|
1,91
|
0,35
|
1,32
|
0,48
|
0,73
|
0,99
|
4,22
|
0,42
|
11,56
|
0,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,24%
|
4,03%
|
-35,41%
|
4,86%
|
2,37%
|
4,27%
|
7,22%
|
4,43%
|
2,93%
|
1,59%
|
11,47%
|
7,21%
|
5,50%
|
18,08%
|
0,97%
|
13,38%
|
|
|
13,09%
|
3,04%
|
-36,78%
|
3,74%
|
1,39%
|
3,00%
|
4,07%
|
3,68%
|
1,85%
|
0,73%
|
10,60%
|
6,38%
|
4,27%
|
17,05%
|
-1,56%
|
11,42%
|
|
|
12,90
|
2,86
|
-34,69
|
3,53
|
1,30
|
2,79
|
3,74
|
3,65
|
1,80
|
0,72
|
10,49
|
6,29
|
4,03
|
16,95
|
-1,39
|
11,37
|
|
|
13,09
|
3,04
|
-36,78
|
3,74
|
1,39
|
3,00
|
4,07
|
3,68
|
1,85
|
0,73
|
10,60
|
6,38
|
4,27
|
17,05
|
-1,56
|
11,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|