A&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
€
23K
|
€
5K
|
€
29K
|
€
38K
|
€
19K
|
€
31K
|
€
17K
|
€
55K
|
€
33K
|
€
42K
|
€
27K
|
€
59K
|
€
123K
|
€
92K
|
€
129K
|
€
82K
|
€
100K
|
€
85K
|
|
|
€
-27K
|
€
-20K
|
€
8K
|
€
-17K
|
€
7K
|
€
11K
|
€
1K
|
€
6K
|
€
-6K
|
€
18K
|
€
12K
|
€
11K
|
€
-8K
|
€
-11K
|
€
15K
|
€
9K
|
€
34K
|
€
19K
|
€
13K
|
€
25K
|
|
|
€
119K
|
€
146K
|
€
166K
|
€
158K
|
€
174K
|
€
168K
|
€
157K
|
€
156K
|
€
149K
|
€
155K
|
€
137K
|
€
126K
|
€
114K
|
€
122K
|
€
133K
|
€
118K
|
€
109K
|
€
75K
|
€
56K
|
€
43K
|
|
|
€
10K
|
€
17K
|
€
29K
|
€
8K
|
€
57K
|
€
68K
|
€
38K
|
€
36K
|
€
19K
|
€
47K
|
€
35K
|
€
42K
|
€
25K
|
€
42K
|
€
55K
|
€
47K
|
€
102K
|
€
52K
|
€
34K
|
€
38K
|
|
|
-
|
€
2K
|
€
3K
|
€
2K
|
€
5K
|
€
6K
|
|
€
331
|
€
215
|
€
5K
|
€
6K
|
€
2K
|
€
11K
|
€
1K
|
€
642
|
€
1K
|
€
6K
|
|
€
4K
|
€
7K
|
|
|
|
-
|
€
40
|
€
3K
|
|
|
€
952
|
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
33K
|
€
64K
|
€
42K
|
€
25K
|
€
29K
|
€
63K
|
€
42K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
21K
|
€
765
|
€
28K
|
€
38K
|
€
17K
|
€
30K
|
€
12K
|
€
41K
|
€
29K
|
€
37K
|
€
24K
|
€
24K
|
€
58K
|
€
49K
|
€
102K
|
€
53K
|
€
36K
|
€
43K
|
|
|
€
-24K
|
€
-16K
|
€
10K
|
€
-12K
|
€
11K
|
€
19K
|
€
-4K
|
€
8K
|
€
-8K
|
€
24K
|
€
14K
|
€
16K
|
€
-2K
|
€
-6K
|
€
25K
|
€
14K
|
€
67K
|
€
27K
|
€
17K
|
€
32K
|
|
|
€
-27K
|
€
-20K
|
€
8K
|
€
-17K
|
€
7K
|
€
11K
|
€
1K
|
€
6K
|
€
-6K
|
€
18K
|
€
12K
|
€
11K
|
€
-8K
|
€
-11K
|
€
15K
|
€
9K
|
€
34K
|
€
19K
|
€
13K
|
€
25K
|
|
|
€
2K
|
€
94K
|
€
7K
|
€
11K
|
€
4K
|
€
10K
|
€
32K
|
€
5K
|
€
21K
|
€
24K
|
€
12K
|
€
2K
|
€
2K
|
€
1K
|
€
22K
|
€
43K
|
€
69K
|
€
68K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
38K
|
€
69K
|
€
62K
|
€
82K
|
€
42K
|
€
41K
|
€
49K
|
€
18K
|
€
27K
|
€
33K
|
€
39K
|
€
6K
|
€
4K
|
€
21K
|
€
37K
|
€
8K
|
€
7K
|
€
26K
|
€
52K
|
|
|
€
532
|
€
7K
|
€
20K
|
€
-4K
|
€
23K
|
€
29K
|
€
22K
|
€
28K
|
€
15K
|
€
34K
|
€
27K
|
€
32K
|
€
18K
|
€
20K
|
€
47K
|
€
44K
|
€
69K
|
€
45K
|
€
32K
|
€
36K
|
|
|
€
37K
|
€
49K
|
€
101K
|
€
89K
|
€
104K
|
€
85K
|
€
66K
|
€
76K
|
€
54K
|
€
60K
|
€
51K
|
€
36K
|
€
5K
|
€
-11K
|
€
-29K
|
€
-55K
|
€
-56K
|
€
-54K
|
€
-30K
|
€
-10K
|
|
|
2,73
|
3,69
|
12,60
|
12,11
|
8,31
|
10,82
|
29,15
|
32,07
|
11,37
|
5,51
|
2,90
|
2,43
|
1,16
|
0,87
|
0,62
|
0,54
|
0,44
|
0,43
|
0,64
|
0,88
|
|
|
2,73
|
3,69
|
12,60
|
12,11
|
8,30
|
10,82
|
29,15
|
31,83
|
11,31
|
5,22
|
2,03
|
2,31
|
1,16
|
0,37
|
0,56
|
0,52
|
0,44
|
0,30
|
0,64
|
0,88
|
|
|
2,73
|
3,69
|
12,60
|
12,11
|
8,31
|
10,82
|
29,34
|
32,07
|
11,37
|
5,53
|
2,91
|
2,43
|
1,16
|
0,87
|
0,62
|
0,54
|
0,44
|
0,43
|
0,65
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
199K
|
€
175K
|
€
166K
|
€
189K
|
€
176K
|
€
159K
|
€
158K
|
€
155K
|
€
168K
|
€
164K
|
€
151K
|
€
147K
|
€
208K
|
€
211K
|
€
238K
|
€
208K
|
€
169K
|
€
140K
|
€
127K
|
|
|
€
45K
|
€
53K
|
€
9K
|
€
8K
|
€
14K
|
€
9K
|
€
2K
|
€
2K
|
€
5K
|
€
13K
|
€
27K
|
€
25K
|
€
32K
|
€
86K
|
€
78K
|
€
120K
|
€
99K
|
€
94K
|
€
85K
|
€
84K
|
|
|
€
21K
|
€
18K
|
€
9K
|
€
8K
|
€
14K
|
€
9K
|
€
2K
|
€
2K
|
€
5K
|
€
13K
|
€
27K
|
€
25K
|
€
32K
|
€
86K
|
€
78K
|
€
120K
|
€
98K
|
€
94K
|
€
83K
|
€
80K
|
|
|
€
24K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,46%
|
73,49%
|
95,01%
|
95,19%
|
92,44%
|
95,07%
|
98,53%
|
98,46%
|
96,66%
|
92,06%
|
83,70%
|
83,26%
|
77,89%
|
58,83%
|
63,14%
|
49,60%
|
52,39%
|
44,36%
|
39,79%
|
33,90%
|
|
|
0,20
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,10
|
5,05
|
0,41
|
10,42
|
0,51
|
0,23
|
0,14
|
0,08
|
0,42
|
0,33
|
0,94
|
0,69
|
1,36
|
3,50
|
1,34
|
2,45
|
0,97
|
1,79
|
2,34
|
1,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,45%
|
4,92%
|
11,86%
|
-2,63%
|
13,29%
|
17,55%
|
13,90%
|
17,67%
|
9,80%
|
21,86%
|
19,56%
|
25,68%
|
15,81%
|
16,24%
|
35,64%
|
37,31%
|
63,13%
|
59,60%
|
57,44%
|
82,81%
|
|
|
-22,92%
|
-13,36%
|
4,97%
|
-10,64%
|
3,83%
|
6,54%
|
0,69%
|
4,06%
|
-3,84%
|
11,42%
|
8,60%
|
8,96%
|
-7,09%
|
-8,60%
|
11,06%
|
7,76%
|
31,12%
|
25,63%
|
22,73%
|
56,92%
|
|
|
-16,60
|
-9,82
|
4,72
|
-10,12
|
3,54
|
6,22
|
0,68
|
4,00
|
-3,71
|
10,51
|
7,20
|
7,46
|
-5,52
|
-5,06
|
6,99
|
3,85
|
16,30
|
11,37
|
9,04
|
19,29
|
|
|
-22,92
|
-13,36
|
4,97
|
-10,64
|
3,83
|
6,54
|
0,69
|
4,06
|
-3,84
|
11,42
|
8,60
|
8,96
|
-7,09
|
-8,60
|
11,06
|
7,76
|
31,12
|
25,63
|
22,73
|
56,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,89
|
12,31
|
14,87
|
|
|
|
|
|
|
33,44
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,89
|
12,31
|
14,87
|
|
|
|
|
|
|
33,44
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
1 717,42
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
0,20
|
|
0,80
|
2,10
|
1,30
|
0,60
|
0,80
|
1,40
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
14K
|
€
21K
|
|
€
41K
|
€
30K
|
€
32K
|
€
42K
|
€
36K
|
€
45K
|
€
32K
|