AD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
70K
|
€
83K
|
€
59K
|
€
51K
|
€
51K
|
€
49K
|
€
49K
|
€
50K
|
€
49K
|
€
49K
|
€
51K
|
€
36K
|
€
36K
|
€
37K
|
€
35K
|
€
35K
|
€
34K
|
|
|
€
25K
|
€
-11K
|
€
34K
|
€
9K
|
€
6K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
-1K
|
€
-528
|
€
222
|
€
-15K
|
€
-16K
|
€
-16K
|
€
-19K
|
€
-20K
|
€
-32K
|
|
|
€
23K
|
€
-2K
|
€
9K
|
€
-26K
|
€
-35K
|
€
-41K
|
€
-48K
|
€
-51K
|
€
-54K
|
€
-57K
|
€
-56K
|
€
-55K
|
€
-56K
|
€
-40K
|
€
-24K
|
€
-8K
|
€
11K
|
€
30K
|
|
|
€
71K
|
€
26K
|
€
63K
|
€
39K
|
€
34K
|
€
33K
|
€
32K
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
34K
|
€
26K
|
€
26K
|
€
27K
|
€
26K
|
€
23K
|
€
23K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
33K
|
€
79K
|
€
56K
|
€
48K
|
€
47K
|
€
45K
|
€
46K
|
€
47K
|
€
46K
|
€
46K
|
€
48K
|
€
33K
|
€
33K
|
€
35K
|
€
32K
|
€
32K
|
€
31K
|
|
|
€
40K
|
€
-2K
|
€
44K
|
€
21K
|
€
18K
|
€
20K
|
€
18K
|
€
19K
|
€
20K
|
€
19K
|
€
18K
|
€
20K
|
€
5K
|
€
6K
|
€
7K
|
€
5K
|
€
5K
|
€
-7K
|
|
|
€
25K
|
€
-11K
|
€
34K
|
€
9K
|
€
6K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
-1K
|
€
-528
|
€
222
|
€
-15K
|
€
-16K
|
€
-16K
|
€
-19K
|
€
-20K
|
€
-32K
|
|
|
€
0
|
€
259K
|
€
0
|
€
0
|
€
137K
|
|
|
€
0
|
€
0
|
-
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
545
|
€
18
|
€
499
|
€
992
|
€
3K
|
€
3K
|
€
199
|
€
443
|
€
604
|
€
804
|
€
1K
|
€
814
|
€
235
|
€
7K
|
|
|
€
72K
|
€
24K
|
€
69K
|
€
44K
|
€
36K
|
€
34K
|
€
31K
|
€
31K
|
€
31K
|
€
27K
|
€
27K
|
€
28K
|
€
12K
|
€
11K
|
€
12K
|
€
9K
|
€
8K
|
€
6K
|
|
|
€
-32K
|
€
-25K
|
€
-8K
|
€
-30K
|
€
-29K
|
€
-25K
|
€
-31K
|
€
-36K
|
€
-41K
|
€
-47K
|
€
-51K
|
€
-56K
|
€
-64K
|
€
-56K
|
€
-49K
|
€
-43K
|
€
-35K
|
€
-27K
|
|
|
0,60
|
0,68
|
0,84
|
0,33
|
0,34
|
0,27
|
0,02
|
0,03
|
0,06
|
0,05
|
0
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,53
|
0,62
|
|
|
0,60
|
0,68
|
0,84
|
0,33
|
0,34
|
0,27
|
0,02
|
0,03
|
0,06
|
0,05
|
0
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,53
|
0,62
|
|
|
0,60
|
0,68
|
0,84
|
0,33
|
0,34
|
0,27
|
0,02
|
0,03
|
0,06
|
0,05
|
0
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,53
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
446K
|
€
499K
|
€
261K
|
€
271K
|
€
306K
|
€
193K
|
€
212K
|
€
241K
|
€
270K
|
€
298K
|
€
323K
|
€
351K
|
€
379K
|
€
407K
|
€
435K
|
€
462K
|
€
528K
|
€
561K
|
|
|
€
423K
|
€
501K
|
€
252K
|
€
297K
|
€
341K
|
€
234K
|
€
260K
|
€
292K
|
€
324K
|
€
355K
|
€
379K
|
€
406K
|
€
434K
|
€
447K
|
€
459K
|
€
470K
|
€
517K
|
€
530K
|
|
|
€
79K
|
€
78K
|
€
46K
|
€
45K
|
€
43K
|
€
34K
|
€
32K
|
€
37K
|
€
44K
|
€
50K
|
€
51K
|
€
57K
|
€
64K
|
€
57K
|
€
50K
|
€
44K
|
€
74K
|
€
71K
|
|
|
€
344K
|
€
423K
|
€
206K
|
€
252K
|
€
297K
|
€
201K
|
€
228K
|
€
255K
|
€
280K
|
€
305K
|
€
327K
|
€
349K
|
€
370K
|
€
390K
|
€
409K
|
€
426K
|
€
443K
|
€
460K
|
|
|
5,12%
|
-0,43%
|
3,30%
|
-9,44%
|
-11,43%
|
-21,35%
|
-22,54%
|
-21,25%
|
-20,02%
|
-19,13%
|
-17,32%
|
-15,79%
|
-14,68%
|
-9,87%
|
-5,49%
|
-1,74%
|
2,03%
|
5,41%
|
|
|
15,06
|
-199,34
|
23,91
|
-9,84
|
-8,51
|
-4,86
|
-4,77
|
-4,99
|
-5,19
|
-5,35
|
-5,86
|
-6,31
|
-6,66
|
-9,71
|
-17,12
|
-52,90
|
41,49
|
15,15
|
|
|
4,83
|
15,20
|
3,19
|
5,34
|
7,10
|
4,94
|
5,74
|
6,31
|
6,84
|
7,65
|
8,21
|
8,48
|
13,11
|
13,43
|
13,27
|
14,50
|
16,01
|
17,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317,23%
|
-1 152,14%
|
799,10%
|
-170,91%
|
-103,72%
|
-83,19%
|
-64,60%
|
-59,86%
|
-56,64%
|
-46,79%
|
-48,59%
|
-50,41%
|
-22,01%
|
-28,45%
|
-49,78%
|
-110,94%
|
75,27%
|
18,68%
|
|
|
109,30%
|
505,47%
|
397,88%
|
-36,22%
|
-18,15%
|
-16,06%
|
-6,77%
|
-5,70%
|
-5,39%
|
1,83%
|
0,94%
|
-0,40%
|
27,80%
|
40,54%
|
66,23%
|
232,60%
|
-183,81%
|
-104,37%
|
|
|
5,60
|
-2,15
|
13,13
|
3,42
|
2,07
|
3,43
|
1,53
|
1,21
|
1,08
|
-0,35
|
-0,16
|
0,06
|
-4,08
|
-4,00
|
-3,64
|
-4,06
|
-3,72
|
-5,65
|
|
|
109,30
|
505,47
|
397,88
|
-36,22
|
-18,15
|
-16,06
|
-6,77
|
-5,70
|
-5,39
|
1,83
|
0,94
|
-0,40
|
27,80
|
40,54
|
66,23
|
232,60
|
-183,81
|
-104,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|