A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
-30K
|
€
110K
|
€
74K
|
€
-34K
|
€
158K
|
€
93K
|
€
203K
|
€
234K
|
€
163K
|
€
285K
|
€
181K
|
€
126K
|
€
100K
|
€
115K
|
€
94K
|
€
74K
|
€
66K
|
€
50K
|
|
|
€
-14K
|
€
2K
|
€
28K
|
€
50K
|
€
-64K
|
€
79K
|
€
27K
|
€
121K
|
€
127K
|
€
74K
|
€
111K
|
€
78K
|
€
63K
|
€
7K
|
€
21K
|
€
33K
|
€
15K
|
€
15K
|
€
33K
|
|
|
€
578K
|
€
656K
|
€
654K
|
€
625K
|
€
575K
|
€
750K
|
€
749K
|
€
722K
|
€
601K
|
€
474K
|
€
400K
|
€
290K
|
€
212K
|
€
131K
|
€
124K
|
€
110K
|
€
84K
|
€
69K
|
€
55K
|
|
|
€
29K
|
€
32K
|
€
126K
|
€
100K
|
€
28K
|
€
149K
|
€
116K
|
€
244K
|
€
275K
|
€
185K
|
€
322K
|
€
205K
|
€
142K
|
€
95K
|
€
116K
|
€
103K
|
€
75K
|
€
68K
|
€
50K
|
|
|
€
22K
|
€
11K
|
€
16K
|
€
5K
|
€
16K
|
€
16K
|
€
31K
|
€
68K
|
€
48K
|
€
13K
|
€
87K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
|
|
|
€
111K
|
€
78K
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
|
|
€
24K
|
|
|
|
|
|
|
|
98,49%
|
|
|
|
|
|
|
|
|
33,44%
|
21,29%
|
|
|
73,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-32K
|
€
97K
|
€
72K
|
€
-46K
|
€
116K
|
€
81K
|
€
196K
|
€
228K
|
€
156K
|
€
282K
|
€
178K
|
€
123K
|
€
97K
|
€
110K
|
€
91K
|
€
70K
|
€
63K
|
€
48K
|
|
|
€
-13K
|
€
-4K
|
€
41K
|
€
58K
|
€
-59K
|
€
100K
|
€
32K
|
€
179K
|
€
212K
|
€
121K
|
€
232K
|
€
142K
|
€
75K
|
€
24K
|
€
29K
|
€
42K
|
€
18K
|
€
26K
|
€
35K
|
|
|
€
-14K
|
€
2K
|
€
28K
|
€
50K
|
€
-64K
|
€
79K
|
€
27K
|
€
121K
|
€
127K
|
€
74K
|
€
111K
|
€
78K
|
€
63K
|
€
7K
|
€
21K
|
€
33K
|
€
15K
|
€
15K
|
€
33K
|
|
|
€
7K
|
€
4K
|
€
-605
|
€
5K
|
€
-1K
|
€
-99K
|
€
236K
|
€
28K
|
-
|
€
65K
|
€
44K
|
€
3K
|
€
31K
|
€
24K
|
€
139K
|
€
35K
|
€
64K
|
€
88K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328K
|
€
394K
|
€
424K
|
€
473K
|
€
515K
|
€
711K
|
€
578K
|
€
650K
|
€
514K
|
€
412K
|
€
385K
|
€
260K
|
€
236K
|
€
135K
|
€
86K
|
€
80K
|
€
68K
|
€
20K
|
€
37K
|
|
|
€
-444
|
€
-26K
|
€
84K
|
€
64K
|
€
-51K
|
€
94K
|
€
77K
|
€
138K
|
€
143K
|
€
108K
|
€
161K
|
€
113K
|
€
111K
|
€
80K
|
€
102K
|
€
81K
|
€
67K
|
€
51K
|
€
45K
|
|
|
€
496K
|
€
567K
|
€
555K
|
€
528K
|
€
500K
|
€
692K
|
€
608K
|
€
657K
|
€
557K
|
€
432K
|
€
406K
|
€
305K
|
€
212K
|
€
129K
|
€
91K
|
€
66K
|
€
52K
|
€
33K
|
€
19K
|
|
|
7,68
|
40,51
|
16,51
|
3,09
|
10,58
|
11,66
|
4,39
|
6,02
|
4,42
|
5,36
|
3,60
|
3,73
|
3,53
|
2,36
|
2,17
|
2,16
|
2,02
|
1,82
|
1,35
|
|
|
7,68
|
40,51
|
16,51
|
2,74
|
10,58
|
11,66
|
4,39
|
6,02
|
4,42
|
5,36
|
3,60
|
3,73
|
3,53
|
2,36
|
2,17
|
2,16
|
2,02
|
1,82
|
1,35
|
|
|
7,68
|
40,51
|
16,51
|
19,19
|
10,58
|
11,66
|
4,39
|
6,02
|
4,42
|
5,36
|
3,60
|
3,96
|
4,88
|
3,17
|
2,96
|
2,81
|
3,46
|
3,41
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
652K
|
€
670K
|
€
689K
|
€
893K
|
€
675K
|
€
894K
|
€
1,04M
|
€
852K
|
€
773K
|
€
601K
|
€
601K
|
€
463K
|
€
374K
|
€
320K
|
€
313K
|
€
209K
|
€
202K
|
€
159K
|
€
108K
|
|
|
€
74K
|
€
14K
|
€
36K
|
€
268K
|
€
100K
|
€
144K
|
€
290K
|
€
131K
|
€
172K
|
€
127K
|
€
201K
|
€
174K
|
€
162K
|
€
189K
|
€
189K
|
€
99K
|
€
118K
|
€
90K
|
€
54K
|
|
|
€
74K
|
€
14K
|
€
36K
|
€
41K
|
€
52K
|
€
65K
|
€
179K
|
€
131K
|
€
163K
|
€
99K
|
€
156K
|
€
106K
|
€
61K
|
€
71K
|
€
57K
|
€
44K
|
€
30K
|
€
21K
|
€
54K
|
|
|
|
|
|
€
16K
|
€
48K
|
€
79K
|
€
110K
|
|
€
9K
|
€
28K
|
€
45K
|
€
62K
|
€
78K
|
€
94K
|
€
111K
|
€
42K
|
€
67K
|
€
50K
|
|
|
|
88,61%
|
97,86%
|
94,81%
|
69,98%
|
85,17%
|
83,86%
|
72,10%
|
84,66%
|
77,73%
|
78,92%
|
66,55%
|
62,48%
|
56,69%
|
40,92%
|
39,62%
|
52,52%
|
41,59%
|
43,43%
|
50,25%
|
|
|
|
|
|
0,03
|
0,08
|
0,11
|
0,15
|
|
0,02
|
0,06
|
0,11
|
0,21
|
0,37
|
0,72
|
0,90
|
0,38
|
0,79
|
0,73
|
|
|
|
55,03
|
|
0,37
|
3,74
|
|
1,25
|
3,57
|
0,67
|
0,75
|
0,81
|
0,71
|
0,98
|
1,32
|
1,96
|
1,72
|
1,09
|
1,69
|
1,43
|
1,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,08%
|
-3,96%
|
12,88%
|
10,23%
|
-8,88%
|
12,52%
|
10,22%
|
19,05%
|
23,87%
|
22,88%
|
40,22%
|
39,07%
|
52,58%
|
60,81%
|
82,15%
|
74,08%
|
79,31%
|
74,44%
|
83,33%
|
|
|
-2,50%
|
0,32%
|
4,33%
|
8,03%
|
-11,18%
|
10,49%
|
3,61%
|
16,70%
|
21,14%
|
15,61%
|
27,64%
|
26,77%
|
29,91%
|
5,38%
|
16,90%
|
29,90%
|
17,78%
|
21,14%
|
59,65%
|
|
|
-2,22
|
0,32
|
4,11
|
5,62
|
-9,52
|
8,80
|
2,60
|
14,14
|
16,43
|
12,32
|
18,39
|
16,73
|
16,96
|
2,20
|
6,69
|
15,71
|
7,40
|
9,18
|
29,97
|
|
|
-2,50
|
0,32
|
4,33
|
8,03
|
-11,18
|
10,49
|
3,61
|
16,70
|
21,14
|
15,61
|
27,64
|
26,77
|
29,91
|
5,38
|
16,90
|
29,90
|
17,78
|
21,14
|
59,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|