AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
65K
|
€
28K
|
€
21K
|
€
39K
|
€
44K
|
€
20K
|
€
8K
|
€
6K
|
€
9K
|
€
2K
|
€
-1K
|
€
15K
|
€
20K
|
€
23K
|
€
23K
|
€
14K
|
|
|
€
48K
|
€
20K
|
€
3K
|
€
1K
|
€
21K
|
€
28K
|
€
7K
|
€
-3K
|
€
914
|
€
5K
|
€
115
|
€
-6K
|
€
-1K
|
€
2K
|
€
5K
|
€
6K
|
€
6K
|
|
|
€
147K
|
€
114K
|
€
81K
|
€
77K
|
€
76K
|
€
55K
|
€
28K
|
€
21K
|
€
24K
|
€
23K
|
€
19K
|
€
19K
|
€
24K
|
€
26K
|
€
23K
|
€
18K
|
€
13K
|
|
|
Employés
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
62K
|
€
26K
|
€
39K
|
€
69K
|
€
76K
|
€
32K
|
€
14K
|
€
12K
|
€
9K
|
€
3K
|
€
905
|
€
14K
|
€
19K
|
€
24K
|
€
19K
|
€
25K
|
|
|
€
20K
|
€
8K
|
€
12K
|
€
10K
|
€
15K
|
€
9K
|
€
1K
|
|
€
2K
|
€
1K
|
€
31
|
€
909
|
|
€
3K
|
€
2K
|
|
€
38
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
€
492
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
31,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
63K
|
€
16K
|
€
19K
|
€
37K
|
€
44K
|
€
18K
|
€
7K
|
€
5K
|
€
8K
|
€
2K
|
€
-2K
|
€
13K
|
€
19K
|
€
22K
|
€
22K
|
€
14K
|
|
|
€
74K
|
€
37K
|
€
9K
|
€
4K
|
€
29K
|
€
36K
|
€
10K
|
€
-1K
|
€
3K
|
€
7K
|
€
245
|
€
-6K
|
€
-667
|
€
4K
|
€
8K
|
€
3K
|
€
9K
|
|
|
€
48K
|
€
20K
|
€
3K
|
€
1K
|
€
21K
|
€
28K
|
€
7K
|
€
-3K
|
€
914
|
€
2K
|
€
115
|
€
-6K
|
€
-1K
|
€
2K
|
€
5K
|
€
6K
|
€
6K
|
|
|
€
0
|
€
87K
|
€
-17K
|
€
49K
|
€
14K
|
€
4K
|
€
2K
|
€
33K
|
€
847
|
€
5K
|
€
1K
|
€
-4K
|
€
468
|
€
10K
|
€
5K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
39K
|
€
141K
|
€
172
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
854
|
€
213
|
€
7K
|
€
15K
|
€
560
|
€
8K
|
€
17K
|
€
9K
|
€
4K
|
|
|
€
75K
|
€
46K
|
€
11K
|
€
16K
|
€
29K
|
€
36K
|
€
14K
|
€
5K
|
€
3K
|
€
6K
|
€
2K
|
€
-2K
|
€
13K
|
€
17K
|
€
19K
|
€
25K
|
€
12K
|
|
|
€
123K
|
€
96K
|
€
81K
|
€
67K
|
€
73K
|
€
51K
|
€
24K
|
€
17K
|
€
21K
|
€
19K
|
€
18K
|
€
17K
|
€
16K
|
€
8K
|
€
8K
|
€
2K
|
€
9K
|
|
|
1,36
|
1,59
|
1,31
|
1,94
|
1,98
|
1,68
|
1,69
|
1,36
|
1,60
|
2,50
|
47,95
|
14,21
|
5,05
|
1,68
|
1,70
|
1,10
|
2,05
|
|
|
1,36
|
1,59
|
1,31
|
1,94
|
1,98
|
1,68
|
1,69
|
1,36
|
1,60
|
2,50
|
47,95
|
14,21
|
5,05
|
1,68
|
1,70
|
1,10
|
2,05
|
|
|
4,67
|
2
|
2,99
|
1,94
|
1,98
|
1,87
|
1,69
|
1,36
|
1,60
|
2,50
|
47,95
|
14,21
|
5,05
|
1,68
|
1,70
|
1,10
|
2,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
533K
|
€
355K
|
€
379K
|
€
197K
|
€
170K
|
€
144K
|
€
80K
|
€
92K
|
€
59K
|
€
36K
|
€
19K
|
€
20K
|
€
28K
|
€
41K
|
€
47K
|
€
56K
|
€
21K
|
|
|
€
386K
|
€
241K
|
€
298K
|
€
119K
|
€
94K
|
€
89K
|
€
52K
|
€
71K
|
€
35K
|
€
13K
|
€
378
|
€
1K
|
€
4K
|
€
15K
|
€
24K
|
€
38K
|
€
8K
|
|
|
€
99K
|
€
130K
|
€
115K
|
€
71K
|
€
74K
|
€
67K
|
€
34K
|
€
47K
|
€
35K
|
€
13K
|
€
378
|
€
1K
|
€
4K
|
€
11K
|
€
12K
|
€
19K
|
€
8K
|
|
|
€
45K
|
€
78K
|
€
34K
|
€
48K
|
€
20K
|
€
13K
|
€
18K
|
€
24K
|
|
|
|
|
|
€
4K
|
€
12K
|
€
19K
|
|
|
|
27,55%
|
31,99%
|
21,33%
|
39,39%
|
44,59%
|
38,35%
|
34,64%
|
22,86%
|
40,94%
|
65,04%
|
98,02%
|
93,43%
|
86,11%
|
62,98%
|
49,22%
|
32,68%
|
59,83%
|
|
|
0,30
|
0,69
|
0,42
|
0,62
|
0,27
|
0,24
|
0,64
|
1,13
|
|
|
|
|
|
0,15
|
0,51
|
1,05
|
|
|
|
3,84
|
3,82
|
18,32
|
6,40
|
2,54
|
2,01
|
2,96
|
9,63
|
6,93
|
1,62
|
0,22
|
|
0,30
|
0,78
|
1,09
|
1,73
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,26%
|
40,86%
|
13,52%
|
20,18%
|
37,67%
|
65,00%
|
52,49%
|
24,52%
|
12,40%
|
24,31%
|
8,49%
|
-12,06%
|
52,24%
|
68,15%
|
81,27%
|
134,17%
|
91,53%
|
|
|
32,93%
|
17,82%
|
4,31%
|
1,83%
|
27,52%
|
49,99%
|
23,81%
|
-15,74%
|
3,76%
|
20,11%
|
0,62%
|
-31,46%
|
-4,80%
|
9,29%
|
20,50%
|
31,64%
|
50,82%
|
|
|
9,07
|
5,70
|
0,92
|
0,72
|
12,27
|
19,17
|
8,25
|
-3,60
|
1,54
|
13,08
|
0,60
|
-29,39
|
-4,14
|
5,85
|
10,09
|
10,34
|
30,40
|
|
|
32,93
|
17,82
|
4,31
|
1,83
|
27,52
|
49,99
|
23,81
|
-15,74
|
3,76
|
20,11
|
0,62
|
-31,46
|
-4,80
|
9,29
|
20,50
|
31,64
|
50,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199,36
|
83,83
|
105,92
|
31,83
|
23,45
|
32,05
|
49,67
|
|
|
|
|
|
|
|
54,08
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199,36
|
83,83
|
105,92
|
31,83
|
23,45
|
32,05
|
49,67
|
|
|
|
|
|
|
|
54,08
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|