A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-20K
|
€
-15K
|
€
-29K
|
€
547K
|
€
-24K
|
€
-4K
|
€
161K
|
€
227K
|
€
218K
|
€
255K
|
€
202K
|
€
320K
|
€
300K
|
€
284K
|
€
246K
|
€
156K
|
€
220K
|
€
269K
|
|
|
€
-5K
|
€
-22K
|
€
-18K
|
€
-44K
|
€
472K
|
€
-89K
|
€
-222K
|
€
-125K
|
€
9K
|
€
16K
|
€
30K
|
€
-25K
|
€
47K
|
€
49K
|
€
57K
|
€
28K
|
€
4K
|
€
77K
|
€
12K
|
|
|
€
185K
|
€
190K
|
€
212K
|
€
231K
|
€
275K
|
€
-198K
|
€
-109K
|
€
114K
|
€
239K
|
€
229K
|
€
214K
|
€
184K
|
€
209K
|
€
162K
|
€
113K
|
€
56K
|
€
27K
|
€
24K
|
€
-53K
|
|
|
€
9K
|
€
9K
|
€
10K
|
€
11K
|
€
556K
|
-
|
-
|
€
28K
|
€
84K
|
€
87K
|
€
113K
|
€
60K
|
€
146K
|
€
138K
|
€
131K
|
€
105K
|
€
40K
|
€
108K
|
€
91K
|
|
|
€
925
|
€
288
|
€
828
|
€
23K
|
€
23K
|
€
6K
|
€
3K
|
€
7K
|
€
13K
|
€
13K
|
€
5K
|
€
6K
|
€
3K
|
€
25K
|
€
21K
|
€
1K
|
€
1K
|
€
10K
|
€
14K
|
|
|
|
|
|
|
€
19K
|
€
26K
|
€
89K
|
€
115K
|
€
127K
|
€
108K
|
€
110K
|
€
119K
|
€
140K
|
€
129K
|
€
105K
|
€
100K
|
€
96K
|
€
79K
|
€
130K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-20K
|
€
-16K
|
€
-35K
|
€
508K
|
€
-60K
|
€
-145K
|
€
34K
|
€
93K
|
€
102K
|
€
138K
|
€
75K
|
€
174K
|
€
165K
|
€
159K
|
€
129K
|
€
55K
|
€
135K
|
€
129K
|
|
|
€
-5K
|
€
-22K
|
€
-18K
|
€
-37K
|
€
507K
|
€
-78K
|
€
-207K
|
€
-105K
|
€
23K
|
€
17K
|
€
51K
|
€
-9K
|
€
93K
|
€
97K
|
€
90K
|
€
58K
|
€
21K
|
€
95K
|
€
38K
|
|
|
€
-5K
|
€
-22K
|
€
-18K
|
€
-44K
|
€
472K
|
€
-89K
|
€
-222K
|
€
-125K
|
€
9K
|
€
16K
|
€
30K
|
€
-25K
|
€
47K
|
€
49K
|
€
57K
|
€
28K
|
€
4K
|
€
77K
|
€
12K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
-555K
|
€
0
|
€
0
|
€
667K
|
-
|
€
13K
|
€
48K
|
€
64K
|
€
34K
|
€
6K
|
€
12K
|
€
383K
|
€
16K
|
€
2K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
11K
|
€
72K
|
€
198K
|
€
283K
|
€
14K
|
€
88K
|
€
139K
|
€
120K
|
€
102K
|
€
62K
|
€
148K
|
€
153K
|
€
127K
|
€
135K
|
€
129K
|
€
159K
|
€
55K
|
€
65K
|
|
|
€
-4K
|
€
-21K
|
€
-17K
|
€
-43K
|
€
474K
|
€
-71K
|
€
-159K
|
€
14K
|
€
80K
|
€
101K
|
€
116K
|
€
60K
|
€
128K
|
€
117K
|
€
126K
|
€
99K
|
€
38K
|
€
117K
|
€
103K
|
|
|
€
184K
|
€
188K
|
€
209K
|
€
225K
|
€
268K
|
€
-269K
|
€
-177K
|
€
44K
|
€
209K
|
€
172K
|
€
134K
|
€
84K
|
€
103K
|
€
31K
|
€
4K
|
€
-15K
|
€
-7K
|
€
15K
|
€
-49K
|
|
|
29,53
|
23,18
|
11,01
|
7,81
|
9,19
|
0,17
|
0,52
|
1,08
|
1,51
|
1,44
|
1,35
|
1,17
|
1,20
|
1,06
|
1,01
|
0,97
|
0,99
|
1,03
|
0,90
|
|
|
29,53
|
23,18
|
11,01
|
7,81
|
9,19
|
0,16
|
0,51
|
0,39
|
0,64
|
0,53
|
0,34
|
0,50
|
0,52
|
0,42
|
0,43
|
0,37
|
0,49
|
0,25
|
0,27
|
|
|
29,53
|
23,18
|
11,01
|
7,81
|
9,19
|
0,17
|
0,52
|
1,09
|
1,51
|
1,48
|
1,40
|
1,17
|
1,22
|
1,06
|
1,01
|
0,97
|
0,99
|
1,03
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
198K
|
€
233K
|
€
264K
|
€
307K
|
€
619K
|
€
786K
|
€
1,27M
|
€
749K
|
€
760K
|
€
790K
|
€
900K
|
€
956K
|
€
979K
|
€
1,00M
|
€
1,03M
|
€
682K
|
€
712K
|
€
697K
|
|
|
€
6K
|
€
8K
|
€
21K
|
€
33K
|
€
33K
|
€
816K
|
€
895K
|
€
1,16M
|
€
510K
|
€
530K
|
€
576K
|
€
716K
|
€
748K
|
€
817K
|
€
892K
|
€
970K
|
€
655K
|
€
688K
|
€
750K
|
|
|
€
6K
|
€
8K
|
€
21K
|
€
33K
|
€
33K
|
€
325K
|
€
369K
|
€
563K
|
€
410K
|
€
378K
|
€
370K
|
€
502K
|
€
511K
|
€
567K
|
€
558K
|
€
541K
|
€
500K
|
€
491K
|
€
503K
|
|
|
|
|
|
|
|
€
492K
|
€
526K
|
€
588K
|
€
100K
|
€
142K
|
€
193K
|
€
214K
|
€
229K
|
€
250K
|
€
334K
|
€
430K
|
€
154K
|
€
197K
|
€
247K
|
|
|
96,62%
|
95,73%
|
91,06%
|
87,45%
|
89,35%
|
-31,95%
|
-13,80%
|
8,95%
|
31,85%
|
30,18%
|
27,05%
|
20,44%
|
21,82%
|
16,54%
|
11,20%
|
5,43%
|
4,00%
|
3,33%
|
-7,67%
|
|
|
|
|
|
|
|
-2,49
|
-4,85
|
5,16
|
0,42
|
0,62
|
0,90
|
1,16
|
1,10
|
1,54
|
2,97
|
7,71
|
5,66
|
8,30
|
-4,62
|
|
|
|
|
|
|
0,06
|
|
|
34,08
|
5,47
|
5,21
|
4,18
|
9,49
|
4,30
|
4,93
|
5,60
|
7,53
|
11,81
|
5,10
|
5,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,95%
|
-10,92%
|
-7,87%
|
-18,46%
|
172,46%
|
36,00%
|
146,96%
|
12,24%
|
33,51%
|
44,02%
|
54,33%
|
32,48%
|
61,29%
|
72,57%
|
111,88%
|
177,80%
|
138,66%
|
493,09%
|
-193,13%
|
|
|
-2,79%
|
-11,74%
|
-8,61%
|
-19,14%
|
171,98%
|
45,11%
|
204,89%
|
-109,61%
|
3,90%
|
6,82%
|
13,86%
|
-13,34%
|
22,38%
|
30,51%
|
50,50%
|
51,08%
|
12,93%
|
325,11%
|
-22,66%
|
|
|
-2,70
|
-11,24
|
-7,84
|
-16,74
|
153,67
|
-14,41
|
-28,27
|
-9,81
|
1,24
|
2,06
|
3,75
|
-2,73
|
4,88
|
5,05
|
5,66
|
2,77
|
0,52
|
10,84
|
1,74
|
|
|
-2,79
|
-11,74
|
-8,61
|
-19,14
|
171,98
|
45,11
|
204,89
|
-109,61
|
3,90
|
6,82
|
13,86
|
-13,34
|
22,38
|
30,51
|
50,50
|
51,08
|
12,93
|
325,11
|
-22,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2,40
|
4,10
|
4
|
3,50
|
3,20
|
3,10
|
4,30
|
3,60
|
3
|
3,10
|
3
|
3
|
3
|
|
|
|
|
|
|
|
€
26K
|
€
37K
|
€
28K
|
€
32K
|
€
31K
|
€
34K
|
€
39K
|
€
33K
|
€
36K
|
€
35K
|
€
32K
|
€
32K
|
€
26K
|
€
43K
|