A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-2K
|
€
-21K
|
€
17K
|
€
22K
|
€
15K
|
€
11K
|
€
13K
|
€
11K
|
€
22K
|
€
-2K
|
€
-6K
|
€
7K
|
|
|
€
-24K
|
€
-2K
|
€
-33K
|
€
4K
|
€
10K
|
€
2K
|
€
-4K
|
€
-1K
|
€
-4K
|
€
7K
|
€
-17K
|
€
-12K
|
€
-5K
|
|
|
€
-62K
|
€
-38K
|
€
-36K
|
€
-3K
|
€
-7K
|
€
-16K
|
€
-18K
|
€
-14K
|
€
-13K
|
€
-9K
|
€
-16K
|
€
1K
|
€
7K
|
|
|
-
|
-
|
-
|
€
12K
|
€
15K
|
€
10K
|
€
8K
|
€
11K
|
€
9K
|
€
15K
|
-
|
€
40
|
€
5K
|
|
|
|
|
|
|
€
1K
|
€
296
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
-2K
|
€
-21K
|
€
16K
|
€
21K
|
€
14K
|
€
11K
|
€
13K
|
€
10K
|
€
22K
|
€
-3K
|
€
-6K
|
€
7K
|
|
|
€
-22K
|
€
-2K
|
€
-33K
|
€
4K
|
€
9K
|
€
2K
|
€
-4K
|
€
-1K
|
€
-4K
|
€
7K
|
€
-17K
|
€
-18K
|
€
-14K
|
|
|
€
-24K
|
€
-2K
|
€
-33K
|
€
4K
|
€
10K
|
€
2K
|
€
-4K
|
€
-1K
|
€
-4K
|
€
7K
|
€
-17K
|
€
-12K
|
€
-5K
|
|
|
|
|
-
|
-
|
-
|
-
|
€
60K
|
-
|
€
0
|
€
0
|
€
11K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
902
|
€
3K
|
€
147
|
€
2K
|
€
700
|
€
456
|
€
2K
|
€
4K
|
€
518
|
€
237
|
€
10K
|
€
169
|
|
|
€
-24K
|
€
-2K
|
€
-21K
|
€
16K
|
€
22K
|
€
14K
|
€
11K
|
€
13K
|
€
10K
|
€
22K
|
€
-3K
|
€
202
|
€
16K
|
|
|
€
-62K
|
€
-38K
|
€
-36K
|
€
-15K
|
€
9K
|
€
-12K
|
€
-26K
|
€
23K
|
€
10K
|
€
-84
|
€
-22K
|
€
-38K
|
€
-30K
|
|
|
0,19
|
0,25
|
0,30
|
0,87
|
1,17
|
0,83
|
0,73
|
2,25
|
1,31
|
1
|
0,04
|
0,24
|
0,01
|
|
|
0,19
|
0,25
|
0,30
|
0,87
|
1,17
|
0,83
|
0,73
|
2,25
|
1,31
|
1
|
0,04
|
0,24
|
0,01
|
|
|
0,19
|
0,25
|
0,30
|
0,87
|
1,17
|
0,83
|
0,73
|
2,25
|
1,31
|
1
|
0,04
|
0,24
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
13K
|
€
15K
|
€
109K
|
€
87K
|
€
95K
|
€
120K
|
€
44K
|
€
60K
|
€
60K
|
€
47K
|
€
61K
|
€
37K
|
|
|
€
77K
|
€
51K
|
€
51K
|
€
111K
|
€
94K
|
€
111K
|
€
138K
|
€
59K
|
€
73K
|
€
69K
|
€
63K
|
€
60K
|
€
30K
|
|
|
€
77K
|
€
51K
|
€
51K
|
€
111K
|
€
54K
|
€
71K
|
€
98K
|
€
19K
|
€
33K
|
€
29K
|
€
22K
|
€
50K
|
€
30K
|
|
|
|
|
|
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
10K
|
|
|
|
-426,16%
|
-305,43%
|
-234,83%
|
-2,57%
|
-7,80%
|
-17,19%
|
-15,18%
|
-32,79%
|
-22,22%
|
-15,21%
|
-34,55%
|
1,85%
|
19,16%
|
|
|
|
|
|
|
-5,87
|
-2,45
|
-2,20
|
-2,76
|
-3,01
|
-4,40
|
-2,49
|
8,86
|
|
|
|
|
|
|
6,77
|
4,39
|
7,94
|
12,94
|
4,47
|
6,97
|
3,19
|
|
|
4,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,39%
|
5,50%
|
59,02%
|
-574,29%
|
-315,61%
|
-84,85%
|
-57,85%
|
-89,43%
|
-78,60%
|
-237,31%
|
16,13%
|
17,94%
|
218,78%
|
|
|
38,39%
|
5,50%
|
92,27%
|
-144,24%
|
-139,53%
|
-11,34%
|
20,27%
|
8,42%
|
31,47%
|
-76,70%
|
107,02%
|
-1 082,30%
|
-73,74%
|
|
|
-163,59
|
-16,79
|
-216,67
|
3,71
|
10,89
|
1,95
|
-3,08
|
-2,76
|
-6,99
|
11,67
|
-36,98
|
-20,04
|
-14,13
|
|
|
38,39
|
5,50
|
92,27
|
-144,24
|
-139,53
|
-11,34
|
20,27
|
8,42
|
31,47
|
-76,70
|
107,02
|
-1 082,30
|
-73,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|