AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
24K
|
€
28K
|
€
28K
|
€
-2K
|
€
-1K
|
€
-837
|
€
-552
|
|
€
-1K
|
€
-477
|
€
-666
|
€
-662
|
€
-3K
|
€
15K
|
€
-7K
|
€
46K
|
€
49K
|
€
41K
|
|
|
€
51K
|
€
205K
|
€
52K
|
€
10K
|
€
-16K
|
€
-1K
|
€
-963
|
€
-1K
|
€
-427
|
€
-1K
|
€
-2K
|
€
-2K
|
€
915
|
€
-6K
|
€
9
|
€
-24K
|
€
27K
|
€
13K
|
€
24K
|
|
|
€
517K
|
€
466K
|
€
261K
|
€
209K
|
€
-7K
|
€
9K
|
€
10K
|
€
11K
|
€
13K
|
€
13K
|
€
15K
|
€
17K
|
€
19K
|
€
18K
|
€
23K
|
€
23K
|
€
48K
|
€
47K
|
€
33K
|
|
|
€
38K
|
€
39K
|
€
32K
|
€
27K
|
-
|
€
439
|
€
509
|
€
556
|
€
620
|
€
641
|
€
708
|
€
724
|
€
791
|
€
752
|
€
17K
|
€
1K
|
€
40K
|
€
30K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
4K
|
€
5K
|
€
22K
|
€
290
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
24K
|
€
27K
|
€
28K
|
€
-16K
|
€
-1K
|
€
-844
|
€
-1K
|
€
-288
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
16K
|
€
-13K
|
€
38K
|
€
26K
|
€
40K
|
|
|
€
23K
|
€
24K
|
€
27K
|
€
28K
|
€
-16K
|
€
-1K
|
€
-844
|
€
-1K
|
€
-288
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-5K
|
€
9K
|
€
-24K
|
€
28K
|
€
17K
|
€
33K
|
|
|
€
51K
|
€
205K
|
€
52K
|
€
10K
|
€
-16K
|
€
-1K
|
€
-963
|
€
-1K
|
€
-427
|
€
-1K
|
€
-2K
|
€
-2K
|
€
915
|
€
-6K
|
€
9
|
€
-24K
|
€
27K
|
€
13K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
-2K
|
€
1K
|
€
7K
|
€
8K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
758
|
€
13K
|
€
3K
|
€
395
|
€
460
|
€
1
|
€
450
|
€
1K
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
1K
|
€
4K
|
€
52
|
|
€
2K
|
€
26K
|
|
|
€
51K
|
€
205K
|
€
52K
|
€
10K
|
€
-16K
|
€
-1K
|
€
-963
|
€
-1K
|
€
-427
|
€
-1K
|
€
-2K
|
€
-1K
|
€
1K
|
€
-4K
|
€
7K
|
€
-14K
|
€
38K
|
€
22K
|
€
31K
|
|
|
€
-124K
|
€
-105K
|
€
-249K
|
€
-92K
|
€
-7K
|
€
9K
|
€
10K
|
€
11K
|
€
13K
|
€
13K
|
€
15K
|
|
|
|
€
26K
|
€
12K
|
€
30K
|
€
30K
|
€
21K
|
|
|
0,02
|
0,15
|
0,05
|
0,23
|
0,06
|
2,61
|
3,80
|
5,10
|
6,95
|
5,05
|
7,80
|
|
|
|
17,26
|
1,64
|
1,53
|
1,89
|
1,41
|
|
|
0,02
|
0,15
|
0,05
|
0,23
|
0,06
|
2,61
|
3,80
|
5,10
|
6,95
|
5,05
|
7,80
|
|
|
|
17,26
|
1,64
|
0,82
|
1,60
|
0,53
|
|
|
0,02
|
0,15
|
0,05
|
0,23
|
0,06
|
2,61
|
3,80
|
5,10
|
6,95
|
5,05
|
7,80
|
|
|
|
17,26
|
1,68
|
1,53
|
1,89
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,39M
|
€
1,41M
|
€
1,41M
|
€
1,42M
|
€
427
|
€
15K
|
€
14K
|
€
14K
|
€
15K
|
€
16K
|
€
17K
|
€
22K
|
€
23K
|
€
23K
|
€
30K
|
€
42K
|
€
107K
|
€
88K
|
€
96K
|
|
|
€
873K
|
€
939K
|
€
1,15M
|
€
1,21M
|
€
8K
|
€
6K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
|
|
|
€
2K
|
€
19K
|
€
60K
|
€
41K
|
€
62K
|
|
|
€
127K
|
€
124K
|
€
262K
|
€
119K
|
€
8K
|
€
6K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
|
|
|
€
2K
|
€
19K
|
€
57K
|
€
34K
|
€
50K
|
|
|
€
746K
|
€
815K
|
€
884K
|
€
1,09M
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
12K
|
|
|
37,20%
|
33,16%
|
18,57%
|
14,73%
|
-1 682,11%
|
61,72%
|
73,70%
|
80,39%
|
85,61%
|
80,20%
|
87,17%
|
77,36%
|
78,89%
|
78,03%
|
78,00%
|
54,68%
|
44,28%
|
53,14%
|
34,82%
|
|
|
1,44
|
1,75
|
3,38
|
5,22
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,15
|
0,35
|
|
|
37,14
|
39,92
|
41,82
|
43,87
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
1,56
|
1,58
|
1,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,85%
|
43,92%
|
19,89%
|
4,93%
|
225,51%
|
-15,73%
|
-9,23%
|
-11,65%
|
-3,36%
|
-10,51%
|
-16,48%
|
-7,93%
|
7,35%
|
-22,64%
|
30,26%
|
-58,93%
|
79,18%
|
47,54%
|
92,36%
|
|
|
9,85%
|
43,92%
|
19,89%
|
4,93%
|
225,51%
|
-15,73%
|
-9,23%
|
-11,65%
|
-3,36%
|
-10,51%
|
-16,48%
|
-9,34%
|
4,94%
|
-31,88%
|
0,04%
|
-104,92%
|
56,68%
|
28,76%
|
72,00%
|
|
|
3,66
|
14,57
|
3,69
|
0,73
|
-3 793,35
|
-9,71
|
-6,80
|
-9,36
|
-2,87
|
-8,43
|
-14,37
|
-7,23
|
3,90
|
-24,88
|
0,03
|
-57,37
|
25,10
|
15,28
|
25,07
|
|
|
9,85
|
43,92
|
19,89
|
4,93
|
225,51
|
-15,73
|
-9,23
|
-11,65
|
-3,36
|
-10,51
|
-16,48
|
-9,34
|
4,94
|
-31,88
|
0,04
|
-104,92
|
56,68
|
28,76
|
72,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|