AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
5K
|
€
12K
|
€
21K
|
€
916
|
€
201
|
€
8K
|
€
25K
|
€
40K
|
€
46K
|
€
58K
|
€
40K
|
€
73K
|
€
70K
|
€
30K
|
|
|
€
-4K
|
€
3K
|
€
8K
|
€
15K
|
€
700
|
€
-1K
|
€
-37K
|
€
-4K
|
€
2K
|
€
2K
|
€
12K
|
€
-35K
|
€
4K
|
€
11K
|
€
-34K
|
|
|
€
-22K
|
€
-18K
|
€
-21K
|
€
-46K
|
€
-61K
|
€
-62K
|
€
-60K
|
€
-23K
|
€
-20K
|
€
-22K
|
€
-24K
|
€
-35K
|
€
-379
|
€
-17K
|
€
-28K
|
|
|
-
|
€
3K
|
€
8K
|
€
14K
|
€
523
|
-
|
-
|
€
567
|
€
9K
|
€
9K
|
€
16K
|
-
|
€
16K
|
€
17K
|
-
|
|
|
|
€
1K
|
€
2K
|
€
5K
|
€
239
|
€
277
|
€
7K
|
€
7K
|
€
5K
|
€
9K
|
€
9K
|
€
10K
|
€
13K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
€
2K
|
€
29K
|
€
22K
|
€
25K
|
€
31K
|
€
31K
|
€
50K
|
€
45K
|
€
45K
|
€
46K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
5K
|
€
12K
|
€
21K
|
€
742
|
€
-2K
|
€
-31K
|
€
738
|
€
13K
|
€
13K
|
€
23K
|
€
-18K
|
€
23K
|
€
24K
|
€
-16K
|
|
|
€
-4K
|
€
4K
|
€
12K
|
€
21K
|
€
742
|
€
-2K
|
€
-32K
|
€
-878
|
€
7K
|
€
7K
|
€
16K
|
€
-32K
|
€
7K
|
€
12K
|
€
-29K
|
|
|
€
-4K
|
€
3K
|
€
8K
|
€
15K
|
€
700
|
€
-1K
|
€
-37K
|
€
-4K
|
€
2K
|
€
2K
|
€
12K
|
€
-35K
|
€
4K
|
€
11K
|
€
-34K
|
|
|
€
0
|
-
|
€
428
|
|
|
|
€
-1K
|
€
4K
|
€
50
|
€
50
|
€
3K
|
€
-5K
|
€
25K
|
€
129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
837
|
€
8K
|
€
883
|
€
8K
|
€
1K
|
|
€
11K
|
€
270
|
€
1K
|
€
3K
|
€
635
|
€
3K
|
€
2K
|
€
95
|
€
2K
|
|
|
€
-4K
|
€
3K
|
€
8K
|
€
15K
|
€
700
|
€
-1K
|
€
-36K
|
€
-2K
|
€
9K
|
€
8K
|
€
19K
|
€
-21K
|
€
21K
|
€
22K
|
€
-21K
|
|
|
€
-22K
|
€
-18K
|
€
-22K
|
€
-46K
|
€
-61K
|
€
-62K
|
€
-61K
|
€
-2K
|
€
-21K
|
€
-27K
|
€
-31K
|
€
-42K
|
€
-17K
|
€
-35K
|
€
-40K
|
|
|
0,11
|
0,47
|
0,57
|
0,47
|
0,11
|
0,02
|
0,20
|
0,96
|
0,71
|
0,62
|
0,60
|
0,54
|
0,79
|
0,61
|
0,48
|
|
|
0,11
|
0,47
|
0,47
|
0,17
|
0,10
|
0,02
|
0,20
|
0,65
|
0,53
|
0,43
|
0,47
|
0,42
|
0,65
|
0,59
|
0,42
|
|
|
0,11
|
0,47
|
0,57
|
0,47
|
0,11
|
0,02
|
0,20
|
0,96
|
0,71
|
0,62
|
0,60
|
0,54
|
0,79
|
0,61
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
17K
|
€
29K
|
€
40K
|
€
8K
|
€
2K
|
€
16K
|
€
45K
|
€
52K
|
€
51K
|
€
61K
|
€
67K
|
€
100K
|
€
83K
|
€
76K
|
|
|
€
25K
|
€
35K
|
€
50K
|
€
86K
|
€
69K
|
€
63K
|
€
77K
|
€
68K
|
€
72K
|
€
73K
|
€
85K
|
€
103K
|
€
101K
|
€
100K
|
€
103K
|
|
|
€
25K
|
€
35K
|
€
50K
|
€
86K
|
€
69K
|
€
63K
|
€
77K
|
€
43K
|
€
72K
|
€
70K
|
€
78K
|
€
91K
|
€
81K
|
€
91K
|
€
77K
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
€
2K
|
€
6K
|
€
11K
|
€
19K
|
€
10K
|
€
26K
|
|
|
-804,19%
|
-108,60%
|
-72,16%
|
-114,65%
|
-786,69%
|
-3 923,97%
|
-372,64%
|
-52,43%
|
-37,58%
|
-43,72%
|
-39,45%
|
-52,95%
|
-0,38%
|
-20,30%
|
-36,27%
|
|
|
|
|
|
|
|
|
|
-1,07
|
|
-0,11
|
-0,27
|
-0,32
|
-51,09
|
-0,57
|
-0,96
|
|
|
|
7,69
|
4,25
|
4,18
|
92,94
|
|
|
92,06
|
5,61
|
5,60
|
3,66
|
|
4,31
|
4,27
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,51%
|
-17,63%
|
-40,31%
|
-33,46%
|
-1,14%
|
2,28%
|
60,05%
|
8,97%
|
-43,57%
|
-37,04%
|
-77,74%
|
59,85%
|
-5 491,82%
|
-130,21%
|
76,98%
|
|
|
17,44%
|
-16,37%
|
-39,64%
|
-33,46%
|
-1,14%
|
2,28%
|
61,36%
|
15,89%
|
-12,58%
|
-8,12%
|
-48,36%
|
98,93%
|
-1 097,63%
|
-62,51%
|
122,52%
|
|
|
-140,27
|
17,78
|
28,61
|
38,36
|
9,00
|
-89,60
|
-228,64
|
-8,33
|
4,73
|
3,55
|
19,08
|
-52,39
|
4,14
|
12,69
|
-44,43
|
|
|
17,44
|
-16,37
|
-39,64
|
-33,46
|
-1,14
|
2,28
|
61,36
|
15,89
|
-12,58
|
-8,12
|
-48,36
|
98,93
|
-1 097,63
|
-62,51
|
122,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
0,80
|
0,80
|
0,80
|
0,80
|
1,30
|
1,50
|
1,80
|
1,10
|
|
|
|
|
|
|
|
|
€
42K
|
€
28K
|
€
32K
|
€
38K
|
€
39K
|
€
38K
|
€
30K
|
€
25K
|
€
42K
|