A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
554K
|
€
546K
|
€
427K
|
€
354K
|
€
272K
|
€
254K
|
€
173K
|
€
151K
|
€
96K
|
€
134K
|
€
53K
|
€
30K
|
|
|
€
55K
|
€
86K
|
€
49K
|
€
59K
|
€
-6K
|
€
41K
|
€
14K
|
€
914
|
€
2K
|
€
13K
|
€
3K
|
€
52
|
|
|
€
325K
|
€
270K
|
€
184K
|
€
135K
|
€
75K
|
€
81K
|
€
32K
|
€
32K
|
€
31K
|
€
23K
|
€
10K
|
€
6K
|
|
|
8,60
|
6,30
|
5,40
|
6,50
|
6
|
5,90
|
|
5,80
|
4,70
|
4,90
|
2,50
|
1
|
|
|
€
120K
|
€
173K
|
€
103K
|
€
110K
|
€
24K
|
€
55K
|
€
24K
|
€
12K
|
€
9K
|
€
23K
|
€
8K
|
€
6K
|
|
|
€
20K
|
€
19K
|
€
190
|
€
742
|
€
6K
|
€
123
|
€
879
|
|
€
5K
|
€
5K
|
|
|
|
|
€
450K
|
€
392K
|
€
335K
|
€
280K
|
€
247K
|
€
203K
|
€
148K
|
€
134K
|
€
84K
|
€
75K
|
€
42K
|
€
21K
|
|
|
Dividendes
|
|
|
|
|
|
|
€
14K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
97,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
149K
|
€
88K
|
€
97K
|
€
24K
|
€
50K
|
€
28K
|
€
15K
|
€
11K
|
€
27K
|
€
10K
|
€
8K
|
|
|
€
78K
|
€
131K
|
€
72K
|
€
81K
|
€
14K
|
€
41K
|
€
16K
|
€
2K
|
€
920
|
€
20K
|
€
4K
|
€
2K
|
|
|
€
55K
|
€
86K
|
€
49K
|
€
59K
|
€
-6K
|
€
41K
|
€
14K
|
€
914
|
€
2K
|
€
13K
|
€
3K
|
€
52
|
|
|
€
70K
|
€
-1K
|
€
20K
|
€
46K
|
€
50K
|
€
-4K
|
€
2K
|
€
38K
|
€
28K
|
€
6K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
234K
|
€
117K
|
€
71K
|
€
74K
|
€
143K
|
€
19K
|
€
27K
|
€
86K
|
€
111K
|
€
36K
|
€
14K
|
|
|
€
75K
|
€
105K
|
€
64K
|
€
75K
|
€
4K
|
€
50K
|
€
21K
|
€
14K
|
€
12K
|
€
51K
|
€
10K
|
€
6K
|
|
|
€
186K
|
€
185K
|
€
82K
|
€
38K
|
€
28K
|
€
74K
|
€
8K
|
€
3K
|
€
26K
|
€
36K
|
€
-10K
|
€
-7K
|
|
|
2,22
|
3,65
|
2,63
|
1,76
|
1,44
|
1,84
|
1,14
|
1,08
|
1,36
|
1,29
|
0,89
|
0,67
|
|
|
2,22
|
3,65
|
2,63
|
1,76
|
1,44
|
1,84
|
1,14
|
1,08
|
1,36
|
1,29
|
0,89
|
0,67
|
|
|
2,32
|
3,65
|
2,63
|
1,76
|
1,44
|
1,85
|
1,14
|
1,09
|
1,53
|
2,83
|
1,57
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
479K
|
€
344K
|
€
242K
|
€
194K
|
€
164K
|
€
194K
|
€
113K
|
€
99K
|
€
134K
|
€
176K
|
€
97K
|
€
27K
|
|
|
€
154K
|
€
74K
|
€
59K
|
€
59K
|
€
63K
|
€
88K
|
€
55K
|
€
37K
|
€
73K
|
€
122K
|
€
88K
|
€
21K
|
|
|
€
146K
|
€
70K
|
€
51K
|
€
50K
|
€
63K
|
€
87K
|
€
55K
|
€
36K
|
€
65K
|
€
56K
|
€
50K
|
€
19K
|
|
|
€
909
|
€
4K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
67,91%
|
78,51%
|
75,83%
|
69,63%
|
46,01%
|
41,78%
|
28,71%
|
32,34%
|
23,15%
|
13,17%
|
9,97%
|
22,95%
|
|
|
0
|
0,02
|
0,04
|
0,06
|
|
|
|
|
|
|
|
|
|
|
1,58
|
0,50
|
0,67
|
0,61
|
2,67
|
1,76
|
1,98
|
2,42
|
6,50
|
4,49
|
8,62
|
2,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,07%
|
38,84%
|
35,03%
|
55,83%
|
5,83%
|
61,50%
|
66,16%
|
44,89%
|
38,80%
|
221,08%
|
103,62%
|
100,89%
|
|
|
16,97%
|
31,95%
|
26,66%
|
44,08%
|
-7,54%
|
50,68%
|
44,53%
|
2,86%
|
5,58%
|
58,07%
|
35,47%
|
0,84%
|
|
|
11,52
|
25,08
|
20,22
|
30,69
|
-3,47
|
21,17
|
12,79
|
0,92
|
1,29
|
7,65
|
3,54
|
0,19
|
|
|
16,97
|
31,95
|
26,66
|
44,08
|
-7,54
|
50,68
|
44,53
|
2,86
|
5,58
|
58,07
|
35,47
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,60
|
6,30
|
5,40
|
6,50
|
6
|
5,90
|
|
5,80
|
4,70
|
4,90
|
2,50
|
1
|
|
|
€
52K
|
€
62K
|
€
62K
|
€
43K
|
€
41K
|
€
34K
|
|
€
23K
|
€
18K
|
€
15K
|
€
17K
|
€
21K
|