A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
773K
|
€
806K
|
€
607K
|
€
488K
|
€
506K
|
€
507K
|
€
540K
|
€
499K
|
€
369K
|
€
224K
|
€
172K
|
€
278K
|
€
221K
|
€
223K
|
€
204K
|
€
202K
|
€
51K
|
€
85K
|
|
|
€
514K
|
€
566K
|
€
418K
|
€
350K
|
€
333K
|
€
328K
|
€
332K
|
€
309K
|
€
196K
|
€
115K
|
€
73K
|
€
137K
|
€
119K
|
€
116K
|
€
99K
|
€
101K
|
€
-5K
|
€
-2K
|
|
|
€
2,53M
|
€
2,35M
|
€
2,09M
|
€
1,87M
|
€
1,64M
|
€
1,49M
|
€
1,39M
|
€
1,05M
|
€
746K
|
€
550K
|
€
435K
|
€
362K
|
€
225K
|
€
229K
|
€
113K
|
€
107K
|
€
6K
|
€
10K
|
|
|
€
941K
|
€
970K
|
€
729K
|
€
616K
|
€
622K
|
€
616K
|
€
644K
|
€
584K
|
€
427K
|
€
264K
|
€
202K
|
€
313K
|
€
232K
|
€
247K
|
€
197K
|
€
169K
|
€
31K
|
€
56K
|
|
|
€
78K
|
€
17K
|
€
25K
|
€
7K
|
€
17K
|
€
13K
|
€
12K
|
€
30K
|
€
40K
|
€
86K
|
€
14K
|
€
23K
|
€
35K
|
€
35K
|
€
16K
|
€
80K
|
€
8K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
332K
|
€
309K
|
€
196K
|
€
115K
|
€
189K
|
€
134K
|
|
|
|
|
|
|
€
212K
|
|
€
93K
|
|
|
|
|
|
64,69%
|
54,64%
|
46,96%
|
32,70%
|
56,83%
|
40,76%
|
|
|
|
|
|
|
177,83%
|
|
93,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
757K
|
€
794K
|
€
580K
|
€
485K
|
€
502K
|
€
503K
|
€
536K
|
€
496K
|
€
363K
|
€
220K
|
€
170K
|
€
276K
|
€
218K
|
€
220K
|
€
202K
|
€
200K
|
€
44K
|
€
79K
|
|
|
€
718K
|
€
762K
|
€
548K
|
€
459K
|
€
474K
|
€
476K
|
€
508K
|
€
467K
|
€
327K
|
€
187K
|
€
134K
|
€
238K
|
€
180K
|
€
180K
|
€
168K
|
€
166K
|
€
11K
|
€
16K
|
|
|
€
514K
|
€
355K
|
€
418K
|
€
350K
|
€
333K
|
€
328K
|
€
332K
|
€
309K
|
€
196K
|
€
115K
|
€
73K
|
€
137K
|
€
119K
|
€
116K
|
€
99K
|
€
101K
|
€
-5K
|
€
-2K
|
|
|
€
99K
|
€
2K
|
€
0
|
€
83K
|
€
8K
|
€
0
|
€
2K
|
€
2K
|
€
71K
|
€
0
|
€
0
|
€
2K
|
€
38K
|
€
32K
|
€
0
|
€
1K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,08M
|
€
1,89M
|
€
1,52M
|
€
1,28M
|
€
1,06M
|
€
789K
|
€
1,03M
|
€
684K
|
€
334K
|
€
134K
|
€
134K
|
€
103K
|
€
305K
|
€
237K
|
€
97K
|
€
160K
|
€
10K
|
€
2K
|
|
|
€
553K
|
€
597K
|
€
450K
|
€
376K
|
€
361K
|
€
356K
|
€
360K
|
€
338K
|
€
233K
|
€
147K
|
€
109K
|
€
174K
|
€
157K
|
€
156K
|
€
133K
|
€
135K
|
€
29K
|
€
61K
|
|
|
€
2,35M
|
€
2,22M
|
€
1,93M
|
€
1,61M
|
€
1,43M
|
€
1,27M
|
€
1,14M
|
€
778K
|
€
442K
|
€
280K
|
€
276K
|
€
166K
|
€
181K
|
€
196K
|
€
81K
|
€
51K
|
€
-64K
|
€
-52K
|
|
|
28,68
|
27,38
|
48,02
|
13,99
|
38,10
|
54,04
|
71,23
|
25,49
|
11,12
|
4,14
|
17,36
|
7,76
|
2,31
|
5,11
|
4,07
|
1,36
|
0,16
|
0,32
|
|
|
28,68
|
27,38
|
48,02
|
13,99
|
38,10
|
54,04
|
71,23
|
25,49
|
11,12
|
4,14
|
17,36
|
7,76
|
2,31
|
5,11
|
4,07
|
1,36
|
0,16
|
0,32
|
|
|
29,04
|
27,82
|
49,34
|
14,30
|
39,11
|
56,40
|
75,92
|
26,85
|
11,55
|
4,29
|
18,45
|
8,09
|
2,33
|
5,22
|
4,25
|
1,37
|
0,16
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,65M
|
€
2,47M
|
€
2,16M
|
€
2,00M
|
€
1,68M
|
€
1,52M
|
€
1,40M
|
€
1,09M
|
€
790K
|
€
639K
|
€
452K
|
€
386K
|
€
550K
|
€
474K
|
€
347K
|
€
464K
|
€
317K
|
€
343K
|
|
|
€
85K
|
€
84K
|
€
41K
|
€
124K
|
€
39K
|
€
24K
|
€
16K
|
€
32K
|
€
44K
|
€
89K
|
€
17K
|
€
25K
|
€
325K
|
€
245K
|
€
234K
|
€
357K
|
€
312K
|
€
332K
|
|
|
€
84K
|
€
83K
|
€
40K
|
€
121K
|
€
38K
|
€
23K
|
€
15K
|
€
30K
|
€
42K
|
€
86K
|
€
16K
|
€
24K
|
€
137K
|
€
47K
|
€
25K
|
€
140K
|
€
75K
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
198K
|
€
207K
|
€
216K
|
€
235K
|
€
255K
|
|
|
95,47%
|
95,30%
|
96,99%
|
93,79%
|
97,69%
|
98,42%
|
98,85%
|
97,08%
|
94,47%
|
86,04%
|
96,27%
|
93,63%
|
40,92%
|
48,30%
|
32,62%
|
23,04%
|
1,77%
|
3,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,83
|
0,86
|
1,83
|
2,02
|
41,94
|
24,41
|
|
|
0,11
|
0,11
|
0,07
|
0,26
|
0,08
|
0,05
|
0,03
|
0,06
|
0,12
|
0,41
|
0,10
|
0,09
|
1,49
|
1,11
|
1,16
|
1,79
|
7,06
|
4,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,85%
|
25,40%
|
21,49%
|
20,09%
|
22,07%
|
23,82%
|
25,96%
|
32,04%
|
31,24%
|
26,78%
|
25,14%
|
48,17%
|
69,81%
|
68,03%
|
117,17%
|
126,25%
|
509,17%
|
584,01%
|
|
|
20,30%
|
24,06%
|
19,97%
|
18,70%
|
20,33%
|
21,99%
|
23,96%
|
29,29%
|
26,32%
|
20,84%
|
16,83%
|
37,80%
|
53,05%
|
50,58%
|
87,40%
|
94,76%
|
-86,30%
|
-18,66%
|
|
|
19,38
|
22,93
|
19,36
|
17,54
|
19,86
|
21,65
|
23,69
|
28,44
|
24,87
|
17,93
|
16,21
|
35,39
|
21,71
|
24,43
|
28,51
|
21,83
|
-1,53
|
-0,57
|
|
|
20,30
|
24,06
|
19,97
|
18,70
|
20,33
|
21,99
|
23,96
|
29,29
|
26,32
|
20,84
|
16,83
|
37,80
|
53,05
|
50,58
|
87,40
|
94,76
|
-86,30
|
-18,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|