A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165
|
€
-421
|
€
97
|
€
4K
|
€
649
|
€
-6K
|
€
16K
|
€
6K
|
€
11K
|
€
31K
|
€
23K
|
€
16K
|
€
4K
|
€
7K
|
€
8K
|
€
-7K
|
|
|
-
|
€
-600
|
€
-95
|
€
251
|
€
-820
|
€
-6K
|
€
14K
|
€
-7K
|
€
-4K
|
€
18K
|
€
21K
|
€
13K
|
€
-2K
|
€
-982
|
€
8K
|
€
-7K
|
|
|
€
25K
|
€
25K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
15K
|
€
20K
|
€
20K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
20K
|
€
10K
|
|
|
€
998
|
€
881
|
€
773
|
€
917
|
€
1K
|
€
705
|
€
13K
|
€
5K
|
€
8K
|
€
25K
|
€
19K
|
€
13K
|
€
881
|
€
881
|
€
7K
|
€
488
|
|
|
€
2K
|
€
3K
|
-
|
€
93
|
€
7K
|
€
7K
|
€
270
|
€
280
|
|
€
9K
|
€
715
|
|
-
|
€
159
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
7K
|
-
|
|
|
|
|
|
-
|
€
251
|
|
|
€
14K
|
|
|
€
18K
|
€
21K
|
€
13K
|
-
|
-
|
€
8K
|
|
|
|
|
|
|
100,00%
|
|
|
100,00%
|
|
|
100,00%
|
100,00%
|
100,00%
|
|
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165
|
€
-421
|
€
97
|
€
300
|
€
649
|
€
-6K
|
€
16K
|
€
6K
|
€
11K
|
€
31K
|
€
23K
|
€
15K
|
€
-2K
|
€
-837
|
€
8K
|
€
-7K
|
|
|
€
165
|
€
-421
|
€
97
|
€
300
|
€
475
|
€
-6K
|
€
14K
|
€
-7K
|
€
-3K
|
€
19K
|
€
21K
|
€
13K
|
€
-2K
|
€
-837
|
€
8K
|
€
-7K
|
|
|
-
|
€
-600
|
€
-95
|
€
251
|
€
-820
|
€
-6K
|
€
14K
|
€
-7K
|
€
-4K
|
€
18K
|
€
21K
|
€
13K
|
€
-2K
|
€
-982
|
€
8K
|
€
-7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
68K
|
€
37K
|
€
47K
|
€
21K
|
€
17
|
€
26K
|
€
2K
|
€
12K
|
€
21K
|
€
815
|
€
14K
|
€
24K
|
€
31K
|
€
28K
|
€
2K
|
|
|
-
|
€
-600
|
€
-95
|
€
251
|
€
-646
|
€
-6K
|
€
16K
|
€
6K
|
€
10K
|
€
30K
|
€
23K
|
€
15K
|
€
-2K
|
€
-982
|
€
8K
|
€
-7K
|
|
|
€
25K
|
€
25K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
13K
|
€
5K
|
€
-4K
|
€
19K
|
€
17K
|
€
15K
|
€
10K
|
€
20K
|
€
10K
|
|
|
1,13
|
1,14
|
1,17
|
1,15
|
1,14
|
1,11
|
1,10
|
1,10
|
1,04
|
0,98
|
1,11
|
1,18
|
1,15
|
1,12
|
1,28
|
2,19
|
|
|
1,11
|
1,14
|
1,17
|
1,15
|
1,14
|
1,11
|
1,10
|
1,10
|
1,04
|
0,98
|
1,11
|
1,18
|
1,15
|
1,12
|
1,28
|
2,19
|
|
|
1,72
|
1,54
|
1,61
|
1,51
|
1,29
|
1,22
|
1,15
|
1,10
|
1,04
|
0,98
|
1,11
|
1,69
|
1,15
|
1,12
|
1,28
|
2,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
204K
|
€
136K
|
€
152K
|
€
162K
|
€
195K
|
€
207K
|
€
151K
|
€
148K
|
€
195K
|
€
201K
|
€
121K
|
€
128K
|
€
107K
|
€
92K
|
€
18K
|
|
|
€
200K
|
€
179K
|
€
116K
|
€
132K
|
€
142K
|
€
175K
|
€
187K
|
€
136K
|
€
128K
|
€
175K
|
€
176K
|
€
96K
|
€
103K
|
€
82K
|
€
72K
|
€
8K
|
|
|
€
131K
|
€
133K
|
€
84K
|
€
101K
|
€
125K
|
€
158K
|
€
179K
|
€
135K
|
€
128K
|
€
175K
|
€
176K
|
€
67K
|
€
103K
|
€
82K
|
€
72K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
11,12%
|
12,27%
|
14,71%
|
13,13%
|
12,37%
|
10,28%
|
9,65%
|
9,97%
|
13,52%
|
10,27%
|
12,43%
|
20,63%
|
19,60%
|
23,35%
|
21,77%
|
54,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
1 209,50
|
|
1 200,10
|
440,61
|
218,26
|
|
11,81
|
20,91
|
12,03
|
5,69
|
7,63
|
6,29
|
|
|
9,30
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
-2,40%
|
-0,48%
|
1,26%
|
-3,23%
|
-31,00%
|
78,53%
|
41,19%
|
48,36%
|
151,82%
|
91,47%
|
60,69%
|
-7,87%
|
-3,93%
|
37,89%
|
-74,33%
|
|
|
0,00%
|
-2,40%
|
-0,48%
|
1,26%
|
-4,10%
|
-31,87%
|
71,55%
|
-48,11%
|
-18,61%
|
91,82%
|
83,47%
|
52,69%
|
-7,87%
|
-3,93%
|
37,89%
|
-74,33%
|
|
|
0
|
-0,29
|
-0,07
|
0,16
|
-0,51
|
-3,28
|
6,90
|
-4,79
|
-2,52
|
9,43
|
10,38
|
10,87
|
-1,54
|
-0,92
|
8,25
|
-40,33
|
|
|
0
|
-2,40
|
-0,48
|
1,26
|
-4,10
|
-31,87
|
71,55
|
-48,11
|
-18,61
|
91,82
|
83,47
|
52,69
|
-7,87
|
-3,93
|
37,89
|
-74,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|