A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
24K
|
€
-15K
|
€
77K
|
€
32K
|
€
51K
|
€
51K
|
€
59K
|
€
60K
|
€
47K
|
€
35K
|
€
41K
|
€
57K
|
€
58K
|
€
67K
|
€
66K
|
€
75K
|
€
12K
|
|
|
€
1K
|
€
-55
|
€
-27K
|
€
50K
|
€
-1,01M
|
€
32K
|
€
31K
|
€
33K
|
€
33K
|
€
26K
|
€
18K
|
€
19K
|
€
33K
|
€
31K
|
€
36K
|
€
36K
|
€
1,00M
|
€
2K
|
|
|
€
-655K
|
€
-656K
|
€
-656K
|
€
-629K
|
€
-679K
|
€
1,24M
|
€
1,20M
|
€
1,17M
|
€
1,14M
|
€
1,11M
|
€
1,08M
|
€
1,06M
|
€
1,04M
|
€
1,11M
|
€
1,08M
|
€
1,04M
|
€
1,01M
|
€
8K
|
|
|
€
13K
|
€
10K
|
-
|
€
53K
|
-
|
€
95K
|
€
94K
|
€
99K
|
€
99K
|
€
86K
|
€
74K
|
€
79K
|
€
92K
|
€
96K
|
€
102K
|
€
101K
|
€
118K
|
€
9K
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
5K
|
€
7K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
5K
|
€
17K
|
€
16K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,00M
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
3 013,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
15K
|
€
-17K
|
€
75K
|
€
-1,00M
|
€
49K
|
€
50K
|
€
57K
|
€
58K
|
€
45K
|
€
33K
|
€
39K
|
€
55K
|
€
56K
|
€
65K
|
€
66K
|
€
74K
|
€
11K
|
|
|
€
2K
|
€
781
|
€
-29K
|
€
70K
|
€
-1,01M
|
€
48K
|
€
49K
|
€
56K
|
€
57K
|
€
45K
|
€
33K
|
€
37K
|
€
53K
|
€
54K
|
€
64K
|
€
64K
|
€
72K
|
€
8K
|
|
|
€
1K
|
€
-55
|
€
-27K
|
€
50K
|
€
-1,01M
|
€
32K
|
€
31K
|
€
33K
|
€
33K
|
€
26K
|
€
18K
|
€
19K
|
€
33K
|
€
31K
|
€
36K
|
€
36K
|
€
1,00M
|
€
2K
|
|
|
€
961
|
€
27K
|
€
628
|
€
39K
|
€
7K
|
€
2K
|
€
2K
|
€
0
|
|
|
€
0
|
€
495
|
€
-175
|
€
5K
|
€
1K
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
4K
|
€
27K
|
€
21K
|
€
13K
|
€
9K
|
€
4K
|
€
4K
|
€
2K
|
€
852
|
€
2K
|
€
4K
|
€
167
|
€
2K
|
€
2K
|
€
13K
|
€
14K
|
|
|
€
18K
|
€
14K
|
€
-15K
|
€
55K
|
€
-1,01M
|
€
34K
|
€
32K
|
€
35K
|
€
34K
|
€
26K
|
€
18K
|
€
21K
|
€
35K
|
€
33K
|
€
37K
|
€
37K
|
€
1,00M
|
€
5K
|
|
|
€
-684K
|
€
-701K
|
€
-688K
|
€
-673K
|
€
-689K
|
€
-43K
|
€
-53K
|
€
-74K
|
€
-85K
|
€
-89K
|
€
-175K
|
€
-168K
|
€
-121K
|
€
-90K
|
€
-75K
|
€
-68K
|
€
-63K
|
€
-1,02M
|
|
|
0,04
|
0,04
|
0,06
|
0,09
|
0,09
|
0,76
|
0,70
|
0,61
|
0,58
|
0,30
|
0,13
|
0,20
|
0,18
|
0,21
|
0,31
|
0,15
|
0,30
|
0,05
|
|
|
0,04
|
0,04
|
0,04
|
0,08
|
0,08
|
0,76
|
0,70
|
0,61
|
0,58
|
0,30
|
0,13
|
0,20
|
0,18
|
0,21
|
0,31
|
0,15
|
0,30
|
0,05
|
|
|
0,04
|
0,04
|
0,06
|
0,09
|
0,09
|
0,79
|
0,72
|
0,61
|
0,58
|
0,30
|
0,14
|
0,20
|
0,18
|
0,21
|
0,31
|
0,16
|
0,31
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
73K
|
€
72K
|
€
114K
|
€
82K
|
€
1,43M
|
€
1,41M
|
€
1,40M
|
€
1,40M
|
€
1,32M
|
€
1,31M
|
€
1,32M
|
€
1,31M
|
€
1,31M
|
€
1,32M
|
€
1,30M
|
€
1,31M
|
€
1,34M
|
|
|
€
711K
|
€
729K
|
€
728K
|
€
742K
|
€
761K
|
€
192K
|
€
205K
|
€
228K
|
€
263K
|
€
214K
|
€
228K
|
€
261K
|
€
266K
|
€
199K
|
€
238K
|
€
252K
|
€
304K
|
€
1,33M
|
|
|
€
711K
|
€
729K
|
€
728K
|
€
742K
|
€
761K
|
€
177K
|
€
170K
|
€
190K
|
€
201K
|
€
128K
|
€
201K
|
€
210K
|
€
147K
|
€
113K
|
€
109K
|
€
77K
|
€
89K
|
€
1,07M
|
|
|
|
|
|
|
|
€
9K
|
€
29K
|
€
38K
|
€
61K
|
€
86K
|
€
26K
|
€
51K
|
€
119K
|
€
86K
|
€
129K
|
€
171K
|
€
214K
|
€
258K
|
|
|
-1 156,60%
|
-893,83%
|
-908,79%
|
-553,35%
|
-827,13%
|
86,56%
|
85,42%
|
83,72%
|
81,27%
|
83,82%
|
82,58%
|
80,27%
|
79,68%
|
84,81%
|
81,96%
|
80,57%
|
76,81%
|
0,59%
|
|
|
|
|
|
|
|
0,01
|
0,02
|
0,03
|
0,05
|
0,08
|
0,02
|
0,05
|
0,11
|
0,08
|
0,12
|
0,16
|
0,21
|
32,70
|
|
|
38,77
|
50,27
|
|
9,91
|
|
3,88
|
4,15
|
3,99
|
4,50
|
4,73
|
6,92
|
6,76
|
4,85
|
3,53
|
3,65
|
3,84
|
4,11
|
122,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,74%
|
-2,08%
|
2,24%
|
-8,74%
|
149,09%
|
2,73%
|
2,67%
|
2,95%
|
3,01%
|
2,34%
|
1,67%
|
2,02%
|
3,36%
|
3,02%
|
3,43%
|
3,58%
|
99,44%
|
60,63%
|
|
|
-0,18%
|
0,01%
|
4,15%
|
-7,95%
|
149,51%
|
2,62%
|
2,58%
|
2,82%
|
2,88%
|
2,32%
|
1,64%
|
1,83%
|
3,18%
|
2,80%
|
3,30%
|
3,43%
|
99,22%
|
21,56%
|
|
|
2,12
|
-0,07
|
-37,76
|
44,00
|
-1 236,63
|
2,27
|
2,21
|
2,36
|
2,34
|
1,94
|
1,35
|
1,47
|
2,53
|
2,38
|
2,70
|
2,76
|
76,21
|
0,13
|
|
|
-0,18
|
0,01
|
4,15
|
-7,95
|
149,51
|
2,62
|
2,58
|
2,82
|
2,88
|
2,32
|
1,64
|
1,83
|
3,18
|
2,80
|
3,30
|
3,43
|
99,22
|
21,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|