A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
36K
|
€
66K
|
€
57K
|
€
46K
|
€
48K
|
€
38K
|
€
38K
|
€
-15K
|
€
14K
|
€
7K
|
€
61K
|
€
96K
|
€
94K
|
€
101K
|
€
100K
|
€
84K
|
€
37K
|
€
8K
|
€
90K
|
|
|
€
-58K
|
€
-17K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
1K
|
€
2K
|
€
-8K
|
€
57K
|
€
394
|
€
11K
|
€
6K
|
€
48
|
€
21K
|
€
20K
|
€
3K
|
€
-35K
|
€
-9K
|
€
10K
|
|
|
€
158K
|
€
215K
|
€
232K
|
€
231K
|
€
228K
|
€
228K
|
€
233K
|
€
233K
|
€
231K
|
€
239K
|
€
186K
|
€
190K
|
€
182K
|
€
181K
|
€
181K
|
€
164K
|
€
144K
|
€
141K
|
€
176K
|
€
185K
|
|
|
€
8K
|
€
42K
|
€
69K
|
€
63K
|
€
52K
|
€
54K
|
€
45K
|
€
46K
|
€
10K
|
€
20K
|
€
10K
|
€
59K
|
€
72K
|
€
60K
|
€
79K
|
€
62K
|
€
51K
|
€
26K
|
€
33K
|
€
55K
|
|
|
€
8K
|
€
23K
|
€
16K
|
€
20K
|
€
15K
|
€
13K
|
€
5K
|
€
639
|
€
25K
|
€
31K
|
€
5K
|
€
14K
|
€
8K
|
€
6K
|
€
14K
|
|
€
12K
|
€
8K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
22K
|
€
98
|
€
8K
|
€
11K
|
€
1K
|
|
€
44K
|
|
|
|
|
€
2K
|
€
800
|
€
800
|
€
11K
|
€
812
|
€
800
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
51,73%
|
27,96%
|
50,27%
|
199,39%
|
60,99%
|
32,59%
|
|
6,91%
|
993,15%
|
34,61%
|
70,04%
|
|
18,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
32K
|
€
59K
|
€
53K
|
€
42K
|
€
44K
|
€
35K
|
€
35K
|
€
-17K
|
€
10K
|
€
3K
|
€
60K
|
€
78K
|
€
68K
|
€
92K
|
€
74K
|
€
65K
|
€
30K
|
€
36K
|
€
47K
|
|
|
€
-55K
|
€
-11K
|
€
16K
|
€
15K
|
€
9K
|
€
13K
|
€
6K
|
€
8K
|
€
-44K
|
€
-27K
|
€
-35K
|
€
23K
|
€
24K
|
€
15K
|
€
48K
|
€
27K
|
€
23K
|
€
-16K
|
€
-8K
|
€
16K
|
|
|
€
-58K
|
€
-17K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
1K
|
€
2K
|
€
-8K
|
€
57K
|
€
394
|
€
11K
|
€
6K
|
€
48
|
€
21K
|
€
20K
|
€
3K
|
€
-35K
|
€
-9K
|
€
10K
|
|
|
€
0
|
€
5K
|
€
10K
|
€
44K
|
€
23K
|
€
13K
|
€
31K
|
€
0
|
€
3K
|
€
0
|
€
2K
|
€
7K
|
€
3K
|
€
51K
|
€
5K
|
€
65K
|
€
20K
|
€
22K
|
€
457K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
75K
|
€
92K
|
€
80K
|
€
69K
|
€
71K
|
€
36K
|
€
11K
|
€
39K
|
€
57K
|
€
19K
|
€
32K
|
€
57K
|
€
74K
|
€
81K
|
|
€
50K
|
€
26K
|
€
56K
|
€
197K
|
|
|
€
-19K
|
€
27K
|
€
46K
|
€
42K
|
€
35K
|
€
36K
|
€
30K
|
€
29K
|
€
19K
|
€
93K
|
€
38K
|
€
48K
|
€
60K
|
€
52K
|
€
65K
|
€
67K
|
€
45K
|
€
11K
|
€
555
|
€
35K
|
|
|
€
102K
|
€
117K
|
€
99K
|
€
73K
|
€
66K
|
€
57K
|
€
43K
|
€
42K
|
€
15K
|
€
772
|
€
-57K
|
€
-44K
|
€
-32K
|
€
-26K
|
€
1K
|
€
-6K
|
€
412
|
€
-2K
|
€
35K
|
€
176K
|
|
|
6,30
|
2,94
|
3,63
|
2,35
|
2,38
|
2,52
|
2,82
|
5,88
|
1,25
|
1,01
|
0,53
|
0,57
|
0,70
|
0,77
|
1,01
|
0,89
|
1
|
0,98
|
1,28
|
2,59
|
|
|
5,88
|
2,53
|
3,22
|
2,13
|
2,20
|
2,50
|
2,68
|
5,28
|
1,15
|
0,97
|
0,23
|
0,46
|
0,64
|
0,73
|
1,01
|
0,89
|
0,82
|
0,58
|
0,99
|
2,59
|
|
|
6,57
|
3,01
|
3,63
|
2,45
|
2,38
|
2,53
|
2,83
|
6,81
|
1,25
|
1,01
|
0,54
|
0,58
|
0,72
|
0,78
|
1,01
|
0,90
|
1
|
0,98
|
1,29
|
2,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
276K
|
€
274K
|
€
297K
|
€
278K
|
€
269K
|
€
260K
|
€
241K
|
€
290K
|
€
330K
|
€
339K
|
€
368K
|
€
416K
|
€
478K
|
€
477K
|
€
480K
|
€
535K
|
€
565K
|
€
616K
|
€
333K
|
|
|
€
19K
|
€
60K
|
€
42K
|
€
67K
|
€
49K
|
€
42K
|
€
26K
|
€
9K
|
€
59K
|
€
91K
|
€
153K
|
€
178K
|
€
234K
|
€
298K
|
€
296K
|
€
316K
|
€
391K
|
€
424K
|
€
440K
|
€
125K
|
|
|
€
18K
|
€
59K
|
€
38K
|
€
52K
|
€
48K
|
€
37K
|
€
24K
|
€
7K
|
€
59K
|
€
89K
|
€
118K
|
€
98K
|
€
105K
|
€
114K
|
€
84K
|
€
55K
|
€
122K
|
€
133K
|
€
121K
|
€
110K
|
|
|
|
|
€
4K
|
€
13K
|
€
2K
|
€
4K
|
€
3K
|
|
|
€
2K
|
€
33K
|
€
78K
|
€
126K
|
€
183K
|
€
212K
|
€
260K
|
€
269K
|
€
292K
|
€
319K
|
€
14K
|
|
|
89,17%
|
78,11%
|
84,69%
|
77,50%
|
82,27%
|
84,53%
|
89,87%
|
96,45%
|
79,77%
|
72,52%
|
54,94%
|
51,55%
|
43,85%
|
37,79%
|
37,92%
|
34,18%
|
26,95%
|
24,97%
|
28,55%
|
55,75%
|
|
|
|
|
0,02
|
0,05
|
0,01
|
0,02
|
0,01
|
|
|
0,01
|
0,18
|
0,41
|
0,69
|
1,01
|
1,17
|
1,59
|
1,87
|
2,06
|
1,81
|
0,08
|
|
|
|
1,87
|
0,71
|
1,25
|
1,16
|
0,95
|
0,75
|
0,24
|
|
9,39
|
58,72
|
3
|
3,01
|
4,40
|
3,22
|
4,29
|
5,98
|
14,24
|
12,22
|
2,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,07%
|
12,60%
|
19,98%
|
18,04%
|
15,34%
|
15,92%
|
12,97%
|
12,67%
|
8,01%
|
38,85%
|
20,18%
|
25,27%
|
32,71%
|
28,98%
|
35,78%
|
40,85%
|
31,22%
|
8,13%
|
0,32%
|
18,78%
|
|
|
-36,44%
|
-7,70%
|
1,38%
|
1,24%
|
0,70%
|
2,46%
|
0,57%
|
1,05%
|
-3,42%
|
23,70%
|
0,21%
|
5,89%
|
3,03%
|
0,03%
|
11,36%
|
12,17%
|
2,05%
|
-24,59%
|
-5,40%
|
5,51%
|
|
|
-32,49
|
-6,01
|
1,17
|
0,96
|
0,57
|
2,08
|
0,51
|
1,02
|
-2,73
|
17,18
|
0,12
|
3,04
|
1,33
|
0,01
|
4,31
|
4,16
|
0,55
|
-6,14
|
-1,54
|
3,07
|
|
|
-36,44
|
-7,70
|
1,38
|
1,24
|
0,70
|
2,46
|
0,57
|
1,05
|
-3,42
|
23,70
|
0,21
|
5,89
|
3,03
|
0,03
|
11,36
|
12,17
|
2,05
|
-24,59
|
-5,40
|
5,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
|
0,10
|
0,30
|
5
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
44K
|
|
€
76K
|
€
38K
|
€
226
|
|
€
22K
|