A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
27K
|
€
22K
|
€
21K
|
€
37K
|
€
-8K
|
€
-315
|
€
64K
|
€
1K
|
€
482
|
€
11K
|
€
23K
|
€
47K
|
€
-17K
|
€
-16K
|
€
-8K
|
€
-9K
|
€
-5K
|
€
2K
|
€
-13K
|
|
|
€
4K
|
€
-2K
|
€
6K
|
€
103K
|
€
6K
|
€
-41K
|
€
-5K
|
€
60K
|
€
519
|
€
-77
|
€
10K
|
€
22K
|
€
11K
|
€
-22K
|
€
-22K
|
€
-13K
|
€
-13K
|
€
-8K
|
€
-2K
|
€
-17K
|
|
|
€
201K
|
€
198K
|
€
200K
|
€
193K
|
€
90K
|
€
85K
|
€
20K
|
€
26K
|
€
-34K
|
€
-34K
|
€
-34K
|
€
-44K
|
€
-66K
|
€
-76K
|
€
-54K
|
€
-33K
|
€
-20K
|
€
-7K
|
€
939
|
€
3K
|
|
|
€
30K
|
€
26K
|
€
22K
|
€
28K
|
€
29K
|
€
3K
|
€
722
|
€
53K
|
€
390
|
-
|
€
7K
|
€
15K
|
€
32K
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
€
118
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
94K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
147
|
|
€
3K
|
€
5K
|
€
106
|
€
3K
|
€
2K
|
€
3K
|
|
€
349
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
24K
|
€
22K
|
€
20K
|
€
37K
|
€
-9K
|
€
-717
|
€
64K
|
€
553
|
€
-45
|
€
10K
|
€
22K
|
€
46K
|
€
-18K
|
€
-17K
|
€
-9K
|
€
-9K
|
€
-5K
|
€
1K
|
€
-13K
|
|
|
€
14K
|
€
9K
|
€
7K
|
€
1K
|
€
18K
|
€
-36K
|
€
-717
|
€
64K
|
€
553
|
€
-45
|
€
10K
|
€
22K
|
€
46K
|
€
-20K
|
€
-19K
|
€
-13K
|
€
-12K
|
€
-8K
|
€
-2K
|
€
-16K
|
|
|
€
4K
|
€
-2K
|
€
6K
|
€
103K
|
€
6K
|
€
-41K
|
€
-5K
|
€
60K
|
€
519
|
€
-77
|
€
10K
|
€
22K
|
€
11K
|
€
-22K
|
€
-22K
|
€
-13K
|
€
-13K
|
€
-8K
|
€
-2K
|
€
-17K
|
|
|
€
0
|
€
0
|
€
13K
|
€
-173K
|
€
0
|
|
|
|
|
|
|
-
|
€
-4K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
2K
|
€
304K
|
€
371K
|
€
27K
|
€
18K
|
€
121K
|
€
123K
|
€
62K
|
€
64K
|
€
66K
|
€
39K
|
€
13K
|
€
14
|
€
623
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
|
|
€
18K
|
€
12K
|
€
21K
|
€
122K
|
€
25K
|
€
-13K
|
€
-5K
|
€
60K
|
€
519
|
€
-77
|
€
10K
|
€
22K
|
€
11K
|
€
-20K
|
€
-19K
|
€
-9K
|
€
-10K
|
€
-5K
|
€
857
|
€
-14K
|
|
|
€
-132K
|
€
-131K
|
€
-124K
|
€
187K
|
€
-90K
|
€
-98K
|
€
20K
|
€
26K
|
€
-34K
|
€
-34K
|
€
-34K
|
€
-44K
|
€
-66K
|
€
-81K
|
€
-62K
|
€
-43K
|
€
-33K
|
€
-23K
|
€
-18K
|
€
-13K
|
|
|
0,09
|
0,06
|
0,71
|
1,85
|
0,23
|
0,21
|
1,20
|
1,27
|
0,65
|
0,65
|
0,66
|
0,61
|
0,48
|
0,01
|
0,02
|
0,17
|
0,06
|
0,26
|
0,13
|
0,24
|
|
|
0,09
|
0,06
|
0,71
|
1,85
|
0,23
|
0,21
|
1,20
|
1,27
|
0,65
|
0,65
|
0,66
|
0,61
|
0,48
|
0,01
|
0,02
|
0,17
|
0,06
|
0,06
|
0,13
|
0,24
|
|
|
0,12
|
0,07
|
0,74
|
1,97
|
0,25
|
0,22
|
1,24
|
1,27
|
0,65
|
0,65
|
0,66
|
0,61
|
0,48
|
0,01
|
0,02
|
0,17
|
0,06
|
0,26
|
0,13
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
537K
|
€
546K
|
€
860K
|
€
959K
|
€
773K
|
€
790K
|
€
121K
|
€
123K
|
€
63K
|
€
65K
|
€
66K
|
€
70K
|
€
61K
|
€
6K
|
€
9K
|
€
18K
|
€
15K
|
€
23K
|
€
21K
|
€
26K
|
|
|
€
335K
|
€
348K
|
€
660K
|
€
766K
|
€
682K
|
€
706K
|
€
101K
|
€
97K
|
€
96K
|
€
99K
|
€
100K
|
€
114K
|
€
127K
|
€
82K
|
€
63K
|
€
51K
|
€
35K
|
€
31K
|
€
20K
|
€
23K
|
|
|
€
114K
|
€
114K
|
€
413K
|
€
206K
|
€
108K
|
€
117K
|
€
98K
|
€
97K
|
€
96K
|
€
99K
|
€
100K
|
€
114K
|
€
127K
|
€
80K
|
€
63K
|
€
51K
|
€
35K
|
€
31K
|
€
20K
|
€
17K
|
|
|
€
190K
|
€
209K
|
€
228K
|
€
547K
|
€
565K
|
€
582K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
37,54%
|
36,20%
|
23,24%
|
20,14%
|
11,68%
|
10,70%
|
16,86%
|
21,16%
|
-54,25%
|
-53,37%
|
-52,26%
|
-62,69%
|
-107,66%
|
-1 375,80%
|
-618,51%
|
-178,09%
|
-135,71%
|
-31,94%
|
4,45%
|
12,86%
|
|
|
0,94
|
1,06
|
1,14
|
2,83
|
6,26
|
6,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,61
|
|
|
11,92
|
14,77
|
30,25
|
37,45
|
18,68
|
|
|
1,51
|
174,50
|
|
9,96
|
5,21
|
2,76
|
|
|
|
|
|
14,24
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,06%
|
6,29%
|
10,50%
|
63,13%
|
27,34%
|
-15,85%
|
-26,59%
|
230,79%
|
-1,53%
|
0,22%
|
-28,82%
|
-49,37%
|
-16,28%
|
26,18%
|
35,77%
|
28,55%
|
47,33%
|
68,64%
|
91,27%
|
-417,88%
|
|
|
1,87%
|
-1,03%
|
3,25%
|
53,29%
|
6,28%
|
-48,35%
|
-26,59%
|
230,79%
|
-1,53%
|
0,22%
|
-28,40%
|
-49,04%
|
-16,06%
|
28,64%
|
39,57%
|
38,57%
|
63,44%
|
112,71%
|
-255,48%
|
-499,16%
|
|
|
0,70
|
-0,37
|
0,76
|
10,74
|
0,73
|
-5,17
|
-4,48
|
48,83
|
0,83
|
-0,12
|
14,84
|
30,74
|
17,29
|
-394,07
|
-244,75
|
-68,69
|
-86,09
|
-36,00
|
-11,38
|
-64,19
|
|
|
1,87
|
-1,03
|
3,25
|
53,29
|
6,28
|
-48,35
|
-26,59
|
230,79
|
-1,53
|
0,22
|
-28,40
|
-49,04
|
-16,06
|
28,64
|
39,57
|
38,57
|
63,44
|
112,71
|
-255,48
|
-499,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|