A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
34K
|
€
10K
|
€
-7K
|
€
10K
|
|
€
10K
|
€
56K
|
€
7K
|
€
-4K
|
€
-9K
|
€
627
|
€
2K
|
€
-7K
|
€
11K
|
€
8K
|
€
8K
|
|
|
€
13K
|
€
23K
|
€
6K
|
€
-21K
|
€
-1K
|
|
€
-16K
|
€
47K
|
€
-3K
|
€
-22K
|
€
-12K
|
€
-1K
|
€
281
|
€
-21K
|
€
-43
|
€
-3K
|
€
-5K
|
|
|
€
-21K
|
€
-34K
|
€
-57K
|
€
-63K
|
€
-29K
|
€
-18K
|
€
-18K
|
€
-2K
|
€
-49K
|
€
-46K
|
€
-23K
|
€
-11K
|
€
-9K
|
€
-10K
|
€
11K
|
€
11K
|
€
1K
|
|
|
€
17K
|
€
23K
|
€
7K
|
-
|
€
6K
|
-
|
€
7K
|
€
39K
|
€
4K
|
-
|
-
|
-
|
€
1K
|
-
|
€
7K
|
€
5K
|
€
4K
|
|
|
€
11K
|
€
8K
|
€
197
|
€
140
|
|
€
6K
|
€
6K
|
€
4K
|
|
€
36
|
€
36
|
€
37
|
|
€
13
|
€
2K
|
€
3
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
33K
|
€
9K
|
€
-8K
|
€
9K
|
|
€
9K
|
€
56K
|
€
6K
|
€
-6K
|
€
-10K
|
€
-24
|
€
2K
|
€
-8K
|
€
10K
|
€
7K
|
€
6K
|
|
|
€
22K
|
€
30K
|
€
7K
|
€
-15K
|
€
-806
|
|
€
-3K
|
€
48K
|
€
-3K
|
€
-22K
|
€
-12K
|
€
-1K
|
€
595
|
€
-16K
|
€
1K
|
€
-887
|
€
-3K
|
|
|
€
13K
|
€
23K
|
€
6K
|
€
-21K
|
€
-1K
|
|
€
-16K
|
€
47K
|
€
-3K
|
€
-22K
|
€
-12K
|
€
-1K
|
€
281
|
€
-21K
|
€
-43
|
€
-3K
|
€
-5K
|
|
|
€
0
|
€
5K
|
€
680
|
€
-5K
|
€
25K
|
-
|
€
9K
|
€
9K
|
€
7K
|
€
24K
|
€
2K
|
€
3K
|
€
-3K
|
€
510
|
€
2K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
12K
|
€
14K
|
€
4K
|
€
24K
|
€
13K
|
€
13K
|
€
64K
|
€
28K
|
€
16K
|
€
102
|
€
3K
|
€
6K
|
€
13K
|
€
19K
|
€
23K
|
€
14K
|
|
|
€
16K
|
€
26K
|
€
9K
|
€
-14K
|
€
9K
|
|
€
-5K
|
€
55K
|
€
6K
|
€
-7K
|
€
-10K
|
€
-257
|
€
1K
|
€
-12K
|
€
8K
|
€
5K
|
€
4K
|
|
|
€
-30K
|
€
-46K
|
€
-67K
|
€
-75K
|
€
-66K
|
€
-34K
|
€
-34K
|
€
-20K
|
€
-65K
|
€
-64K
|
€
-31K
|
€
-14K
|
€
-11K
|
€
-15K
|
€
2K
|
€
6K
|
€
-13K
|
|
|
0,34
|
0,31
|
0,30
|
0,11
|
0,31
|
0,40
|
0,40
|
0,82
|
0,46
|
0,26
|
0,13
|
0,35
|
0,51
|
0,51
|
1,06
|
1,31
|
0,52
|
|
|
0,34
|
0,31
|
0,30
|
0,11
|
0,31
|
0,40
|
0,40
|
0,82
|
0,46
|
0,26
|
0,13
|
0,35
|
0,51
|
0,51
|
1,06
|
1,31
|
0,52
|
|
|
0,34
|
0,31
|
0,30
|
0,11
|
0,31
|
0,40
|
0,40
|
0,82
|
0,46
|
0,26
|
0,13
|
0,35
|
0,51
|
0,51
|
1,06
|
1,31
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
33K
|
€
39K
|
€
21K
|
€
68K
|
€
40K
|
€
40K
|
€
113K
|
€
77K
|
€
51K
|
€
13K
|
€
12K
|
€
13K
|
€
21K
|
€
54K
|
€
43K
|
€
47K
|
|
|
€
45K
|
€
67K
|
€
96K
|
€
84K
|
€
97K
|
€
58K
|
€
58K
|
€
115K
|
€
126K
|
€
96K
|
€
36K
|
€
22K
|
€
22K
|
€
31K
|
€
43K
|
€
32K
|
€
46K
|
|
|
€
45K
|
€
67K
|
€
96K
|
€
84K
|
€
97K
|
€
57K
|
€
57K
|
€
111K
|
€
119K
|
€
87K
|
€
36K
|
€
22K
|
€
22K
|
€
31K
|
€
36K
|
€
19K
|
€
27K
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
4K
|
€
7K
|
€
9K
|
|
|
|
|
€
7K
|
€
13K
|
€
19K
|
|
|
-88,29%
|
-104,59%
|
-147,50%
|
-304,14%
|
-42,50%
|
-43,85%
|
-43,85%
|
-1,32%
|
-63,46%
|
-90,08%
|
-183,62%
|
-91,97%
|
-73,98%
|
-45,61%
|
20,62%
|
25,87%
|
3,15%
|
|
|
|
|
|
|
|
-0,07
|
-0,07
|
-2,61
|
-0,14
|
-0,20
|
|
|
|
|
0,59
|
1,15
|
12,70
|
|
|
1,83
|
2,04
|
10,31
|
|
10,78
|
|
6,71
|
2,06
|
21,30
|
|
|
|
14,01
|
|
4,43
|
4,69
|
7,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-75,72%
|
-75,33%
|
-15,15%
|
21,53%
|
-29,97%
|
|
26,55%
|
-3 663,20%
|
-12,01%
|
15,54%
|
43,42%
|
2,39%
|
-13,45%
|
126,97%
|
75,34%
|
44,90%
|
301,55%
|
|
|
-61,67%
|
-67,69%
|
-11,19%
|
32,85%
|
3,93%
|
|
91,53%
|
-3 163,13%
|
6,97%
|
49,09%
|
53,61%
|
12,71%
|
-2,99%
|
214,81%
|
-0,39%
|
-24,14%
|
-321,73%
|
|
|
54,45
|
70,80
|
16,51
|
-99,91
|
-1,67
|
|
-40,14
|
41,90
|
-4,43
|
-44,22
|
-98,44
|
-11,69
|
2,21
|
-97,99
|
-0,08
|
-6,25
|
-10,12
|
|
|
-61,67
|
-67,69
|
-11,19
|
32,85
|
3,93
|
|
91,53
|
-3 163,13
|
6,97
|
49,09
|
53,61
|
12,71
|
-2,99
|
214,81
|
-0,39
|
-24,14
|
-321,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|