A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
3K
|
€
14K
|
€
-49K
|
€
37K
|
€
3K
|
€
6K
|
|
|
€
7K
|
€
1K
|
€
28K
|
€
-40K
|
€
36K
|
€
1K
|
€
797
|
|
|
€
40K
|
€
37K
|
€
60K
|
€
33K
|
€
73K
|
€
37K
|
€
36K
|
|
|
€
9K
|
€
3K
|
€
14K
|
€
1K
|
€
41K
|
€
3K
|
€
6K
|
|
|
-
|
€
167
|
€
248
|
€
605
|
€
283
|
€
167
|
€
523
|
|
|
|
€
559
|
€
2K
|
|
|
€
559
|
|
|
|
Dividendes
|
€
5K
|
|
|
|
|
|
|
|
Taux de distribution
|
64,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
2K
|
€
12K
|
€
-49K
|
€
37K
|
€
2K
|
€
5K
|
|
|
€
8K
|
€
1K
|
€
12K
|
€
-49K
|
€
37K
|
€
1K
|
€
1K
|
|
|
€
7K
|
€
1K
|
€
28K
|
€
-5K
|
€
1K
|
€
1K
|
€
797
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
2K
|
€
427
|
|
€
774
|
€
2K
|
€
7K
|
|
|
€
7K
|
€
2K
|
€
28K
|
€
-40K
|
€
36K
|
€
2K
|
€
5K
|
|
|
€
40K
|
€
37K
|
€
60K
|
€
33K
|
€
73K
|
€
37K
|
€
3K
|
|
|
1,67
|
1,50
|
1,61
|
1,19
|
1,75
|
1,50
|
1,09
|
|
|
1,67
|
1,50
|
1,61
|
1,19
|
1,75
|
1,50
|
1,09
|
|
|
1,67
|
1,50
|
1,61
|
1,19
|
1,75
|
1,50
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
112K
|
€
159K
|
€
204K
|
€
170K
|
€
112K
|
€
74K
|
|
|
€
60K
|
€
75K
|
€
99K
|
€
171K
|
€
97K
|
€
75K
|
€
38K
|
|
|
€
60K
|
€
75K
|
€
99K
|
€
171K
|
€
97K
|
€
75K
|
€
38K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
40,01%
|
33,17%
|
37,94%
|
16,10%
|
43,00%
|
33,17%
|
48,48%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
7,81
|
39,41
|
8,35
|
|
2,65
|
39,41
|
6,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,57%
|
5,06%
|
45,66%
|
-123,26%
|
49,29%
|
5,06%
|
13,63%
|
|
|
18,57%
|
3,60%
|
45,66%
|
-123,26%
|
49,29%
|
3,60%
|
2,23%
|
|
|
7,43
|
1,19
|
17,32
|
-19,85
|
21,20
|
1,19
|
1,08
|
|
|
18,57
|
3,60
|
45,66
|
-123,26
|
49,29
|
3,60
|
2,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|