A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
470
|
€
9K
|
€
3K
|
€
81
|
€
54K
|
€
8K
|
€
32K
|
€
95K
|
€
131K
|
€
107K
|
€
85K
|
€
152K
|
€
117K
|
€
195K
|
€
166K
|
€
138K
|
€
160K
|
€
89K
|
|
|
€
8K
|
€
202
|
€
1K
|
€
2K
|
€
7K
|
€
42K
|
€
7K
|
€
23K
|
€
24K
|
€
17K
|
€
3K
|
€
-11K
|
€
33K
|
€
6K
|
€
7K
|
€
-7K
|
€
11K
|
€
33K
|
€
11K
|
|
|
€
249K
|
€
240K
|
€
240K
|
€
239K
|
€
237K
|
€
230K
|
€
188K
|
€
180K
|
€
158K
|
€
134K
|
€
117K
|
€
114K
|
€
125K
|
€
92K
|
€
86K
|
€
79K
|
€
86K
|
€
75K
|
€
42K
|
|
|
€
23K
|
€
12K
|
€
20K
|
€
14K
|
€
12K
|
€
69K
|
€
16K
|
€
39K
|
€
43K
|
€
44K
|
€
19K
|
€
6K
|
€
73K
|
€
22K
|
€
40K
|
€
30K
|
€
54K
|
€
67K
|
€
20K
|
|
|
|
€
4K
|
€
22K
|
€
2K
|
€
4K
|
€
527
|
€
11K
|
€
18K
|
€
1K
|
€
32K
|
€
37K
|
|
€
20K
|
€
11K
|
€
59K
|
€
31K
|
€
5K
|
€
195K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
92K
|
€
90K
|
€
89K
|
€
88K
|
€
86K
|
€
138K
|
€
126K
|
€
77K
|
€
71K
|
€
66K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
361
|
€
9K
|
€
3K
|
€
-19
|
€
53K
|
€
7K
|
€
31K
|
€
34K
|
€
38K
|
€
16K
|
€
-6K
|
€
63K
|
€
26K
|
€
53K
|
€
34K
|
€
58K
|
€
81K
|
€
22K
|
|
|
€
11K
|
€
361
|
€
9K
|
€
3K
|
€
-19
|
€
53K
|
€
7K
|
€
31K
|
€
33K
|
€
28K
|
€
6K
|
€
-15K
|
€
53K
|
€
17K
|
€
16K
|
€
-4K
|
€
21K
|
€
51K
|
€
11K
|
|
|
€
8K
|
€
202
|
€
1K
|
€
2K
|
€
7K
|
€
42K
|
€
7K
|
€
23K
|
€
24K
|
€
17K
|
€
3K
|
€
-11K
|
€
33K
|
€
6K
|
€
7K
|
€
-7K
|
€
11K
|
€
33K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
€
1
|
-
|
€
-9K
|
-
|
€
30K
|
€
34K
|
€
124K
|
€
-6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
237K
|
€
42K
|
€
225K
|
€
254K
|
€
198K
|
€
165K
|
€
45K
|
€
106K
|
€
97K
|
€
61K
|
€
116K
|
€
105K
|
€
605K
|
€
542K
|
€
66K
|
€
27K
|
€
172K
|
€
76K
|
|
|
€
8K
|
€
202
|
€
1K
|
€
2K
|
€
7K
|
€
42K
|
€
7K
|
€
23K
|
€
24K
|
€
27K
|
€
13K
|
€
-2K
|
€
43K
|
€
16K
|
€
44K
|
€
31K
|
€
48K
|
€
63K
|
€
23K
|
|
|
€
242K
|
€
233K
|
€
233K
|
€
232K
|
€
230K
|
€
223K
|
€
181K
|
€
173K
|
€
151K
|
€
126K
|
€
99K
|
€
88K
|
€
90K
|
€
47K
|
€
22K
|
€
-22K
|
€
-22K
|
€
-36K
|
€
24K
|
|
|
19,25
|
8,89
|
2,96
|
8,14
|
7,25
|
4,29
|
3,06
|
2,71
|
15,18
|
2,13
|
1,57
|
2,01
|
3,44
|
1,08
|
1,03
|
0,81
|
0,71
|
0,86
|
1,26
|
|
|
19,25
|
8,89
|
2,96
|
8,14
|
7,25
|
4,29
|
3,06
|
2,71
|
15,18
|
2,13
|
1,57
|
2,01
|
3,44
|
1,08
|
1,03
|
0,81
|
0,71
|
0,86
|
1,24
|
|
|
19,86
|
8,95
|
3
|
8,18
|
7,34
|
4,31
|
3,06
|
2,71
|
15,18
|
2,19
|
1,58
|
2,01
|
3,52
|
1,11
|
1,04
|
0,81
|
1,36
|
1,07
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
270K
|
€
359K
|
€
271K
|
€
274K
|
€
297K
|
€
276K
|
€
282K
|
€
168K
|
€
246K
|
€
290K
|
€
200K
|
€
162K
|
€
697K
|
€
725K
|
€
194K
|
€
162K
|
€
338K
|
€
136K
|
|
|
€
13K
|
€
30K
|
€
119K
|
€
32K
|
€
37K
|
€
68K
|
€
88K
|
€
101K
|
€
11K
|
€
112K
|
€
173K
|
€
87K
|
€
37K
|
€
605K
|
€
640K
|
€
115K
|
€
76K
|
€
263K
|
€
93K
|
|
|
€
13K
|
€
29K
|
€
117K
|
€
32K
|
€
36K
|
€
67K
|
€
88K
|
€
101K
|
€
11K
|
€
109K
|
€
173K
|
€
87K
|
€
36K
|
€
589K
|
€
639K
|
€
115K
|
€
40K
|
€
212K
|
€
93K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,95%
|
89,04%
|
66,84%
|
88,04%
|
86,57%
|
77,27%
|
68,12%
|
64,03%
|
93,69%
|
54,38%
|
40,19%
|
56,72%
|
77,25%
|
13,20%
|
11,82%
|
40,73%
|
53,07%
|
22,13%
|
31,15%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,17
|
81,96
|
13,85
|
12,84
|
|
1,27
|
12,27
|
3,28
|
0,31
|
2,94
|
11
|
|
0,59
|
23,05
|
12,04
|
3,42
|
1,31
|
3,26
|
4,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,41%
|
0,08%
|
0,57%
|
0,72%
|
3,14%
|
18,26%
|
3,85%
|
12,69%
|
15,37%
|
20,21%
|
10,95%
|
-1,79%
|
34,01%
|
17,04%
|
51,39%
|
38,65%
|
55,75%
|
83,67%
|
53,32%
|
|
|
3,41%
|
0,08%
|
0,57%
|
0,72%
|
3,14%
|
18,26%
|
3,85%
|
12,69%
|
15,11%
|
12,86%
|
2,51%
|
-10,09%
|
26,48%
|
6,79%
|
7,66%
|
-8,71%
|
13,01%
|
43,57%
|
27,17%
|
|
|
3,24
|
0,07
|
0,38
|
0,64
|
2,72
|
14,11
|
2,62
|
8,13
|
14,15
|
6,99
|
1,01
|
-5,72
|
20,46
|
0,90
|
0,91
|
-3,55
|
6,91
|
9,64
|
8,46
|
|
|
3,41
|
0,08
|
0,57
|
0,72
|
3,14
|
18,26
|
3,85
|
12,69
|
15,11
|
12,86
|
2,51
|
-10,09
|
26,48
|
6,79
|
7,66
|
-8,71
|
13,01
|
43,57
|
27,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
1
|
1
|
1
|
1
|
1
|
1,70
|
2
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
92K
|
€
90K
|
€
89K
|
€
88K
|
€
86K
|
€
81K
|
€
63K
|
€
77K
|
€
71K
|
€
66K
|