A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-21K
|
€
-21K
|
€
-16K
|
€
-12K
|
€
-3K
|
€
-7K
|
€
-8K
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-10K
|
€
-9K
|
€
-11K
|
|
|
€
96K
|
€
75K
|
€
43K
|
€
-69K
|
€
-58K
|
€
-3K
|
€
-3K
|
€
-9K
|
€
-3K
|
€
-9K
|
€
-9K
|
€
-14K
|
€
-15K
|
€
-17K
|
€
-19K
|
€
-21K
|
€
-25K
|
€
-521K
|
€
-28K
|
|
|
€
-518K
|
€
-614K
|
€
-689K
|
€
-733K
|
€
-664K
|
€
-607K
|
€
-604K
|
€
-601K
|
€
-592K
|
€
-589K
|
€
-580K
|
€
-571K
|
€
-557K
|
€
-541K
|
€
-524K
|
€
-505K
|
€
-484K
|
€
-459K
|
€
63K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
-22K
|
€
-22K
|
€
-17K
|
€
-12K
|
€
-3K
|
€
-7K
|
€
-9K
|
€
-2K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-11K
|
€
-11K
|
€
-10K
|
€
-11K
|
|
|
€
-33K
|
€
-33K
|
€
-33K
|
€
-28K
|
€
-23K
|
€
-4K
|
€
-7K
|
€
-9K
|
€
-2K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-11K
|
€
-11K
|
€
-10K
|
€
-11K
|
|
|
€
96K
|
€
75K
|
€
43K
|
€
-69K
|
€
-58K
|
€
-3K
|
€
-3K
|
€
-9K
|
€
-3K
|
€
-9K
|
€
-9K
|
€
-14K
|
€
-15K
|
€
-17K
|
€
-19K
|
€
-21K
|
€
-25K
|
€
-521K
|
€
-28K
|
|
|
-
|
€
0
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,30M
|
€
1,31M
|
€
1,33M
|
€
1,31M
|
€
7K
|
€
340K
|
€
30K
|
€
7
|
€
82
|
€
133
|
€
375
|
€
244
|
|
|
|
|
|
€
598
|
€
4K
|
|
|
€
107K
|
€
87K
|
€
55K
|
€
-57K
|
€
-47K
|
€
-2K
|
€
-3K
|
€
-9K
|
€
-3K
|
€
-9K
|
€
-9K
|
€
-14K
|
€
-15K
|
€
-17K
|
€
-19K
|
€
-21K
|
€
-25K
|
€
-521K
|
€
-28K
|
|
|
€
-430K
|
€
-537K
|
€
-615K
|
€
-661K
|
€
-595K
|
€
-519K
|
€
-515K
|
€
-512K
|
€
-504K
|
€
-495K
|
€
-461K
|
€
-427K
|
|
|
|
|
|
€
-162K
|
€
-349K
|
|
|
0,75
|
0,71
|
0,69
|
0,67
|
0,72
|
0,61
|
0,19
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0,01
|
0,01
|
|
|
0,75
|
0,71
|
0,69
|
0,67
|
0,72
|
0,61
|
0,19
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0,01
|
0,01
|
|
|
0,75
|
0,71
|
0,69
|
0,67
|
0,72
|
0,61
|
0,19
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0,01
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,32M
|
€
1,37M
|
€
1,37M
|
€
1,59M
|
€
820K
|
€
123K
|
€
7
|
€
82
|
€
133
|
€
375
|
€
244
|
|
|
|
|
|
€
1K
|
€
504K
|
|
|
€
1,84M
|
€
1,94M
|
€
2,06M
|
€
2,10M
|
€
2,26M
|
€
1,43M
|
€
727K
|
€
601K
|
€
592K
|
€
590K
|
€
581K
|
€
571K
|
€
557K
|
€
541K
|
€
524K
|
€
505K
|
€
484K
|
€
460K
|
€
442K
|
|
|
€
1,74M
|
€
1,84M
|
€
1,96M
|
€
1,99M
|
€
2,14M
|
€
1,34M
|
€
636K
|
€
510K
|
€
503K
|
€
493K
|
€
459K
|
€
426K
|
€
467K
|
€
370K
|
€
333K
|
€
415K
|
€
227K
|
€
163K
|
€
349K
|
|
|
€
89K
|
€
89K
|
€
98K
|
€
107K
|
€
115K
|
€
89K
|
€
89K
|
€
89K
|
€
89K
|
€
95K
|
€
120K
|
€
143K
|
€
89K
|
€
169K
|
€
189K
|
€
89K
|
€
255K
|
€
297K
|
€
89K
|
|
|
-39,30%
|
-46,45%
|
-50,35%
|
-53,54%
|
-41,75%
|
-74,01%
|
-491,12%
|
-9 230 798,46%
|
-724 633,07%
|
-442 789,79%
|
-154 635,07%
|
-233 879,33%
|
|
|
|
|
|
-39 340,45%
|
12,43%
|
|
|
-0,17
|
-0,15
|
-0,14
|
-0,15
|
-0,17
|
-0,15
|
-0,15
|
-0,15
|
-0,15
|
-0,16
|
-0,21
|
-0,25
|
-0,16
|
-0,31
|
-0,36
|
-0,18
|
-0,53
|
-0,65
|
1,41
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20,72%
|
-14,10%
|
-7,92%
|
7,80%
|
7,06%
|
0,37%
|
0,49%
|
1,43%
|
0,49%
|
1,55%
|
1,62%
|
2,44%
|
2,77%
|
3,15%
|
3,62%
|
4,25%
|
5,19%
|
113,66%
|
-44,28%
|
|
|
-18,57%
|
-12,28%
|
-6,31%
|
9,39%
|
8,66%
|
0,45%
|
0,49%
|
1,43%
|
0,49%
|
1,55%
|
1,62%
|
2,44%
|
2,77%
|
3,15%
|
3,62%
|
4,25%
|
5,19%
|
113,66%
|
-44,28%
|
|
|
7,30
|
5,70
|
3,18
|
-5,03
|
-3,62
|
-0,33
|
-2,40
|
-132 256,68
|
-3 569,34
|
-6 846,90
|
-2 506,94
|
-5 716,86
|
|
|
|
|
|
-44 714,76
|
-5,50
|
|
|
-18,57
|
-12,28
|
-6,31
|
9,39
|
8,66
|
0,45
|
0,49
|
1,43
|
0,49
|
1,55
|
1,62
|
2,44
|
2,77
|
3,15
|
3,62
|
4,25
|
5,19
|
113,66
|
-44,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|