A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
358K
|
€
182K
|
€
114K
|
€
442K
|
€
455K
|
€
309K
|
€
28K
|
€
105K
|
€
77K
|
€
63K
|
€
167K
|
€
-2K
|
€
-5K
|
€
23K
|
€
15K
|
€
27K
|
|
|
€
198K
|
€
76K
|
€
933K
|
€
1,99M
|
€
1,20M
|
€
156K
|
€
1,66M
|
€
84K
|
€
45K
|
€
38K
|
€
103K
|
€
2K
|
€
-8K
|
€
9K
|
€
3K
|
€
14K
|
|
|
€
12,76M
|
€
12,57M
|
€
12,49M
|
€
11,56M
|
€
9,56M
|
€
8,37M
|
€
8,21M
|
€
6,55M
|
€
6,47M
|
€
6,42M
|
€
136K
|
€
33K
|
€
31K
|
€
39K
|
€
30K
|
€
27K
|
|
|
€
850K
|
€
692K
|
€
631K
|
€
964K
|
€
798K
|
€
614K
|
€
414K
|
€
369K
|
€
388K
|
€
373K
|
€
164K
|
€
1K
|
€
1K
|
€
18K
|
€
9K
|
€
25K
|
|
|
€
30K
|
€
37K
|
€
27K
|
€
9K
|
€
18K
|
€
192K
|
€
232K
|
€
104K
|
€
113K
|
€
31K
|
€
68K
|
€
472
|
€
6K
|
€
15K
|
€
18K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800
|
€
812
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,51%
|
0,05%
|
0,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
356K
|
€
182K
|
€
114K
|
€
442K
|
€
455K
|
€
299K
|
€
28K
|
€
105K
|
€
75K
|
€
61K
|
€
167K
|
€
-2K
|
€
-6K
|
€
17K
|
€
11K
|
€
25K
|
|
|
€
356K
|
€
181K
|
€
113K
|
€
441K
|
€
455K
|
€
298K
|
€
27K
|
€
103K
|
€
74K
|
€
61K
|
€
166K
|
€
-3K
|
€
-7K
|
€
16K
|
€
10K
|
€
24K
|
|
|
€
198K
|
€
76K
|
€
933K
|
€
1,99M
|
€
1,20M
|
€
156K
|
€
1,66M
|
€
84K
|
€
45K
|
€
38K
|
€
103K
|
€
2K
|
€
-8K
|
€
9K
|
€
3K
|
€
14K
|
|
|
-
|
-
|
-
|
-
|
€
0
|
-
|
€
0
|
€
7K
|
€
2K
|
-
|
€
1K
|
€
0
|
€
926
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
5K
|
€
6K
|
€
20K
|
€
46K
|
€
34K
|
€
64K
|
€
24K
|
€
481K
|
€
93K
|
€
49K
|
€
122
|
€
1K
|
€
2K
|
€
33K
|
€
20K
|
|
|
€
199K
|
€
77K
|
€
933K
|
€
1,99M
|
€
1,20M
|
€
157K
|
€
1,66M
|
€
86K
|
€
46K
|
€
39K
|
€
105K
|
€
3K
|
€
-7K
|
€
10K
|
€
4K
|
€
15K
|
|
|
€
-929K
|
€
-982K
|
€
-906K
|
€
-930K
|
€
-890K
|
€
-1,11M
|
€
-633K
|
€
-77K
|
€
234K
|
€
68K
|
€
6K
|
€
-22K
|
€
-10K
|
€
-3K
|
€
27K
|
€
27K
|
|
|
0,06
|
0,01
|
0,06
|
0,11
|
0,12
|
0,03
|
0,49
|
0,30
|
1,79
|
2,88
|
1,08
|
0,34
|
0,73
|
0,85
|
1,37
|
1,64
|
|
|
0,06
|
0,01
|
0,06
|
0,11
|
0,12
|
0,03
|
0,49
|
0,30
|
1,79
|
2,88
|
1,08
|
0,34
|
0,73
|
0,85
|
1,37
|
1,64
|
|
|
0,06
|
0,01
|
0,06
|
0,11
|
0,12
|
0,03
|
0,50
|
4,50
|
6,83
|
6,25
|
2,67
|
1,93
|
1,73
|
3,15
|
1,37
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,31M
|
€
16,26M
|
€
16,31M
|
€
16,36M
|
€
16,37M
|
€
16,29M
|
€
16,87M
|
€
6,75M
|
€
7,08M
|
€
6,46M
|
€
217K
|
€
66K
|
€
70K
|
€
56K
|
€
102K
|
€
68K
|
|
|
€
3,55M
|
€
3,69M
|
€
3,82M
|
€
4,80M
|
€
6,81M
|
€
7,92M
|
€
8,66M
|
€
202K
|
€
612K
|
€
36K
|
€
81K
|
€
34K
|
€
39K
|
€
17K
|
€
72K
|
€
42K
|
|
|
€
969K
|
€
967K
|
€
958K
|
€
1,04M
|
€
985K
|
€
1,12M
|
€
1,24M
|
€
111K
|
€
122K
|
€
34K
|
€
81K
|
€
34K
|
€
39K
|
€
17K
|
€
72K
|
€
42K
|
|
|
€
2,56M
|
€
2,70M
|
€
2,86M
|
€
3,77M
|
€
5,80M
|
€
6,78M
|
€
7,41M
|
€
91K
|
€
316K
|
|
|
|
|
|
|
|
|
|
78,26%
|
77,30%
|
76,58%
|
70,63%
|
58,41%
|
51,36%
|
48,67%
|
97,01%
|
91,35%
|
99,44%
|
62,69%
|
49,15%
|
43,98%
|
69,45%
|
29,30%
|
38,98%
|
|
|
0,20
|
0,22
|
0,23
|
0,33
|
0,61
|
0,81
|
0,90
|
0,01
|
0,05
|
|
|
|
|
|
|
|
|
|
9,95
|
20,33
|
33,52
|
10,88
|
14,96
|
26,47
|
309,63
|
1,93
|
8,15
|
0,59
|
0,48
|
|
|
1,02
|
6,46
|
1,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,56%
|
0,61%
|
7,47%
|
17,26%
|
12,53%
|
1,88%
|
20,21%
|
1,31%
|
0,72%
|
0,60%
|
76,99%
|
8,32%
|
-22,76%
|
24,65%
|
13,23%
|
57,15%
|
|
|
1,55%
|
0,61%
|
7,47%
|
17,25%
|
12,52%
|
1,87%
|
20,20%
|
1,28%
|
0,70%
|
0,60%
|
76,05%
|
5,52%
|
-25,72%
|
22,78%
|
10,79%
|
53,44%
|
|
|
1,21
|
0,47
|
5,72
|
12,18
|
7,32
|
0,96
|
9,83
|
1,25
|
0,64
|
0,59
|
47,68
|
2,71
|
-11,31
|
15,82
|
3,16
|
20,83
|
|
|
1,55
|
0,61
|
7,47
|
17,25
|
12,52
|
1,87
|
20,20
|
1,28
|
0,70
|
0,60
|
76,05
|
5,52
|
-25,72
|
22,78
|
10,79
|
53,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|