AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
836K
|
€
1,03M
|
€
938K
|
€
610K
|
€
654K
|
€
463K
|
€
269K
|
€
225K
|
€
156K
|
€
115K
|
€
94K
|
€
42K
|
€
48K
|
|
|
€
-68K
|
€
51K
|
€
120K
|
€
6K
|
€
89K
|
€
574
|
€
2K
|
€
4K
|
€
17K
|
€
4K
|
€
5K
|
€
-12K
|
€
9K
|
|
|
€
209K
|
€
277K
|
€
252K
|
€
141K
|
€
134K
|
€
46K
|
€
45K
|
€
44K
|
€
40K
|
€
23K
|
€
20K
|
€
15K
|
€
27K
|
|
|
10,80
|
13,80
|
11,80
|
9,80
|
10,50
|
7,40
|
4,70
|
3,70
|
2,50
|
2
|
1,60
|
1
|
|
|
|
€
7K
|
€
121K
|
€
160K
|
€
26K
|
€
113K
|
€
18K
|
€
22K
|
€
22K
|
€
30K
|
€
5K
|
€
10K
|
€
534
|
€
24K
|
|
|
€
741
|
€
7K
|
€
49K
|
€
7K
|
€
32K
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
€
630
|
€
3K
|
€
1K
|
€
6K
|
|
|
€
855K
|
€
893K
|
€
733K
|
€
572K
|
€
515K
|
€
434K
|
€
238K
|
€
192K
|
€
118K
|
€
107K
|
€
81K
|
€
50K
|
€
18K
|
|
|
|
€
13K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,53%
|
7,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
129K
|
€
184K
|
€
30K
|
€
134K
|
€
23K
|
€
28K
|
€
30K
|
€
36K
|
€
6K
|
€
12K
|
€
-8K
|
€
29K
|
|
|
€
-48K
|
€
101K
|
€
171K
|
€
22K
|
€
127K
|
€
9K
|
€
13K
|
€
16K
|
€
25K
|
€
4K
|
€
6K
|
€
-12K
|
€
15K
|
|
|
€
-68K
|
€
51K
|
€
120K
|
€
6K
|
€
89K
|
€
574
|
€
2K
|
€
4K
|
€
17K
|
€
4K
|
€
5K
|
€
-12K
|
€
9K
|
|
|
€
11K
|
€
40K
|
€
40K
|
€
12K
|
€
16K
|
€
2K
|
€
6K
|
€
16K
|
€
36K
|
€
3K
|
€
850
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
215K
|
€
101K
|
€
119K
|
€
62K
|
|
|
|
€
47K
|
|
|
€
8K
|
€
19K
|
|
|
€
-48K
|
€
80K
|
€
132K
|
€
14K
|
€
96K
|
€
15K
|
€
17K
|
€
17K
|
€
27K
|
€
5K
|
€
10K
|
€
-9K
|
€
23K
|
|
|
€
152K
|
€
212K
|
€
201K
|
€
118K
|
€
116K
|
€
44K
|
€
33K
|
€
25K
|
€
26K
|
€
20K
|
€
18K
|
€
13K
|
€
20K
|
|
|
1,25
|
1,35
|
1,31
|
1,17
|
1,22
|
1,06
|
1,07
|
1,07
|
1,10
|
1,20
|
1,13
|
1,09
|
1,13
|
|
|
0,58
|
0,89
|
0,69
|
0,64
|
0,73
|
0,58
|
0,64
|
0,57
|
0,83
|
0,84
|
0,84
|
0,90
|
0,97
|
|
|
1,25
|
1,38
|
1,33
|
1,17
|
1,22
|
1,06
|
1,07
|
1,07
|
1,10
|
1,20
|
1,14
|
1,38
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
813K
|
€
887K
|
€
896K
|
€
833K
|
€
660K
|
€
731K
|
€
534K
|
€
409K
|
€
320K
|
€
126K
|
€
158K
|
€
155K
|
€
177K
|
|
|
€
604K
|
€
610K
|
€
644K
|
€
693K
|
€
526K
|
€
685K
|
€
489K
|
€
366K
|
€
280K
|
€
103K
|
€
138K
|
€
140K
|
€
150K
|
|
|
€
604K
|
€
596K
|
€
636K
|
€
691K
|
€
524K
|
€
677K
|
€
479K
|
€
354K
|
€
266K
|
€
103K
|
€
137K
|
€
107K
|
€
146K
|
|
|
|
|
|
|
|
€
8K
|
€
10K
|
€
12K
|
€
14K
|
|
|
€
4K
|
|
|
|
25,73%
|
31,23%
|
28,10%
|
16,88%
|
20,34%
|
6,24%
|
8,43%
|
10,63%
|
12,47%
|
18,37%
|
12,50%
|
9,77%
|
15,49%
|
|
|
|
|
|
|
|
0,17
|
0,22
|
0,28
|
0,36
|
|
|
0,26
|
|
|
|
|
4,72
|
3,51
|
22,97
|
3,92
|
29,80
|
17,18
|
12,39
|
7,83
|
18,20
|
11,98
|
|
5,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-23,18%
|
28,79%
|
52,55%
|
10,19%
|
71,53%
|
31,89%
|
36,74%
|
40,17%
|
68,02%
|
22,90%
|
52,03%
|
-59,78%
|
82,18%
|
|
|
-32,32%
|
18,55%
|
47,69%
|
4,50%
|
66,05%
|
1,26%
|
3,35%
|
8,23%
|
41,87%
|
15,09%
|
23,19%
|
-81,21%
|
32,23%
|
|
|
-8,32
|
5,79
|
13,40
|
0,76
|
13,44
|
0,08
|
0,28
|
0,88
|
5,22
|
2,77
|
2,90
|
-7,94
|
4,99
|
|
|
-32,32
|
18,55
|
47,69
|
4,50
|
66,05
|
1,26
|
3,35
|
8,23
|
41,87
|
15,09
|
23,19
|
-81,21
|
32,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,80
|
13,80
|
11,80
|
9,80
|
10,50
|
7,40
|
4,70
|
3,70
|
2,50
|
2
|
1,60
|
1
|
|
|
|
€
79K
|
€
65K
|
€
62K
|
€
58K
|
€
49K
|
€
59K
|
€
51K
|
€
52K
|
€
47K
|
€
54K
|
€
51K
|
€
50K
|
|