A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
39K
|
€
94K
|
€
85K
|
€
75K
|
€
119K
|
€
110K
|
€
125K
|
€
105K
|
€
118K
|
€
190K
|
€
171K
|
€
162K
|
€
140K
|
€
95K
|
€
139K
|
€
96K
|
€
77K
|
€
44K
|
€
30K
|
|
|
€
11K
|
€
-28K
|
€
17K
|
€
-19K
|
€
-53K
|
€
-8K
|
€
-472
|
€
13K
|
€
11K
|
€
12K
|
€
73K
|
€
-55K
|
€
-34K
|
€
-8K
|
€
-38K
|
€
21K
|
€
6K
|
€
8K
|
€
9K
|
€
14K
|
|
|
€
-27K
|
€
-38K
|
€
-20K
|
€
-38K
|
€
-19K
|
€
34K
|
€
42K
|
€
43K
|
€
29K
|
€
18K
|
€
6K
|
€
-67K
|
€
-12K
|
€
23K
|
€
30K
|
€
68K
|
€
47K
|
€
46K
|
€
38K
|
€
33K
|
|
|
€
19K
|
-
|
€
22K
|
€
10K
|
-
|
€
26K
|
€
31K
|
€
38K
|
€
28K
|
€
31K
|
€
92K
|
-
|
-
|
€
8K
|
€
5K
|
€
47K
|
€
27K
|
€
46K
|
€
22K
|
€
26K
|
|
|
€
10K
|
€
10K
|
€
11K
|
€
10K
|
€
12K
|
€
11K
|
€
7K
|
€
12K
|
€
8K
|
€
21K
|
€
32K
|
€
2K
|
€
15K
|
€
11K
|
€
18K
|
€
10K
|
€
3K
|
€
3K
|
€
4K
|
€
10K
|
|
|
€
50K
|
€
49K
|
€
49K
|
€
66K
|
€
109K
|
€
75K
|
€
69K
|
€
79K
|
€
66K
|
€
74K
|
€
71K
|
€
193K
|
€
162K
|
€
128K
|
€
88K
|
€
95K
|
€
69K
|
€
33K
|
€
24K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
€
4K
|
€
508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,84%
|
|
41,14%
|
3,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
-16K
|
€
32K
|
€
12K
|
€
-48K
|
€
33K
|
€
36K
|
€
41K
|
€
34K
|
€
37K
|
€
116K
|
€
-25K
|
€
-498
|
€
10K
|
€
6K
|
€
43K
|
€
25K
|
€
41K
|
€
18K
|
€
23K
|
|
|
€
20K
|
€
-19K
|
€
30K
|
€
11K
|
€
-48K
|
€
25K
|
€
19K
|
€
31K
|
€
23K
|
€
26K
|
€
101K
|
€
-45K
|
€
-21K
|
€
-9K
|
€
-15K
|
€
33K
|
€
20K
|
€
34K
|
€
14K
|
€
21K
|
|
|
€
11K
|
€
-28K
|
€
17K
|
€
-19K
|
€
-53K
|
€
-8K
|
€
-472
|
€
13K
|
€
11K
|
€
12K
|
€
73K
|
€
-55K
|
€
-34K
|
€
-8K
|
€
-38K
|
€
21K
|
€
6K
|
€
8K
|
€
9K
|
€
14K
|
|
|
€
0
|
€
23K
|
€
0
|
€
547
|
€
439
|
€
4K
|
-
|
€
1K
|
€
0
|
€
6K
|
€
2K
|
€
0
|
€
6K
|
€
8K
|
€
82K
|
€
39K
|
€
7K
|
€
3K
|
€
16K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
30K
|
€
26K
|
€
25K
|
€
25K
|
€
45K
|
€
38K
|
€
28K
|
€
19K
|
€
30K
|
€
33K
|
€
34K
|
€
30K
|
€
37K
|
€
55K
|
€
40K
|
€
46K
|
€
31K
|
€
34K
|
€
43K
|
|
|
€
18K
|
€
-25K
|
€
19K
|
€
-18K
|
€
-53K
|
€
-317
|
€
17K
|
€
23K
|
€
22K
|
€
23K
|
€
89K
|
€
-35K
|
€
-14K
|
€
12K
|
€
-17K
|
€
31K
|
€
11K
|
€
15K
|
€
13K
|
€
16K
|
|
|
€
-46K
|
€
-43K
|
€
-23K
|
€
-43K
|
€
-24K
|
€
29K
|
€
33K
|
€
23K
|
€
1K
|
€
-13K
|
€
1K
|
€
-97K
|
€
-41K
|
€
1K
|
€
22K
|
€
26K
|
€
32K
|
€
41K
|
€
22K
|
€
31K
|
|
|
0,55
|
0,52
|
0,69
|
0,52
|
0,67
|
1,37
|
1,45
|
1,31
|
1,02
|
0,91
|
1,01
|
0,57
|
0,74
|
1,01
|
1,19
|
1,54
|
1,71
|
4,23
|
1,99
|
2,81
|
|
|
0,55
|
0,52
|
0,69
|
0,52
|
0,67
|
1,37
|
1,35
|
1,10
|
0,80
|
0,80
|
0,90
|
0,51
|
0,66
|
0,88
|
1,04
|
1,54
|
1,70
|
4,23
|
1,99
|
2,81
|
|
|
0,55
|
0,53
|
0,70
|
0,52
|
0,67
|
1,37
|
1,46
|
1,31
|
1,02
|
0,91
|
1,01
|
0,57
|
0,74
|
1,01
|
1,19
|
1,54
|
1,71
|
4,23
|
1,99
|
2,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
72K
|
€
55K
|
€
52K
|
€
56K
|
€
112K
|
€
115K
|
€
118K
|
€
107K
|
€
166K
|
€
182K
|
€
185K
|
€
197K
|
€
206K
|
€
235K
|
€
117K
|
€
92K
|
€
66K
|
€
61K
|
€
50K
|
|
|
€
107K
|
€
110K
|
€
75K
|
€
89K
|
€
75K
|
€
77K
|
€
73K
|
€
75K
|
€
78K
|
€
148K
|
€
176K
|
€
252K
|
€
208K
|
€
183K
|
€
205K
|
€
49K
|
€
45K
|
€
13K
|
€
23K
|
€
17K
|
|
|
€
102K
|
€
91K
|
€
74K
|
€
89K
|
€
75K
|
€
77K
|
€
73K
|
€
75K
|
€
78K
|
€
140K
|
€
137K
|
€
225K
|
€
161K
|
€
113K
|
€
111K
|
€
49K
|
€
45K
|
€
13K
|
€
23K
|
€
17K
|
|
|
€
5K
|
€
19K
|
€
1K
|
|
|
|
|
|
|
€
8K
|
€
39K
|
€
27K
|
€
47K
|
€
70K
|
€
94K
|
|
|
|
|
|
|
|
-34,46%
|
-52,50%
|
-36,64%
|
-72,80%
|
-34,06%
|
30,60%
|
36,51%
|
36,17%
|
27,23%
|
10,83%
|
3,52%
|
-36,03%
|
-5,96%
|
10,96%
|
12,80%
|
58,37%
|
50,90%
|
69,98%
|
62,76%
|
66,00%
|
|
|
-0,17
|
-0,50
|
-0,06
|
|
|
|
|
|
|
0,44
|
6,01
|
-0,40
|
-4,03
|
3,12
|
3,12
|
|
|
|
|
|
|
|
3,88
|
|
2,35
|
7,33
|
|
2,38
|
2,02
|
1,83
|
2,30
|
3,94
|
1,52
|
|
|
18,18
|
33,03
|
1,12
|
1,79
|
0,31
|
1,23
|
0,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-64,76%
|
66,81%
|
-93,60%
|
46,62%
|
277,46%
|
-0,93%
|
40,19%
|
54,80%
|
74,93%
|
128,10%
|
1 379,86%
|
52,68%
|
118,32%
|
52,06%
|
-56,91%
|
46,13%
|
24,13%
|
32,59%
|
34,70%
|
47,18%
|
|
|
-38,40%
|
73,42%
|
-86,99%
|
49,49%
|
279,93%
|
-23,20%
|
-1,12%
|
31,59%
|
38,37%
|
64,16%
|
1 139,61%
|
82,45%
|
292,35%
|
-33,51%
|
-126,11%
|
31,01%
|
13,76%
|
18,27%
|
22,57%
|
42,82%
|
|
|
13,23
|
-38,55
|
31,87
|
-36,03
|
-95,35
|
-7,10
|
-0,41
|
11,42
|
10,45
|
6,95
|
40,13
|
-29,71
|
-17,44
|
-3,67
|
-16,14
|
18,10
|
7,01
|
12,78
|
14,17
|
28,26
|
|
|
-38,40
|
73,42
|
-86,99
|
49,49
|
279,93
|
-23,20
|
-1,12
|
31,59
|
38,37
|
64,16
|
1 139,61
|
82,45
|
292,35
|
-33,51
|
-126,11
|
31,01
|
13,76
|
18,27
|
22,57
|
42,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,90
|
2,10
|
2,20
|
2,20
|
|
2,20
|
2,20
|
2,20
|
5
|
4,90
|
3,30
|
2,10
|
2,50
|
1,60
|
1,20
|
1
|
0,40
|
|
|
|
|
€
54K
|
€
73K
|
€
52K
|
€
34K
|
€
32K
|
|
€
30K
|
€
34K
|
€
32K
|
€
39K
|
€
33K
|
€
39K
|
€
42K
|
€
38K
|
€
43K
|
€
28K
|
€
24K
|
€
18K
|