AD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
254K
|
€
226K
|
€
261K
|
€
400K
|
€
135K
|
€
198K
|
€
188K
|
€
236K
|
€
238K
|
€
224K
|
€
212K
|
€
197K
|
€
226K
|
€
202K
|
€
188K
|
€
96K
|
€
75K
|
€
69K
|
€
40K
|
|
|
€
25K
|
€
-13K
|
€
30K
|
€
48K
|
€
221K
|
€
18K
|
€
1K
|
€
394
|
€
720
|
€
4K
|
€
843
|
€
4K
|
€
23K
|
€
789
|
€
-16K
|
€
4K
|
€
9K
|
€
1K
|
€
-4K
|
€
6K
|
|
|
€
438K
|
€
413K
|
€
427K
|
€
397K
|
€
349K
|
€
128K
|
€
110K
|
€
109K
|
€
109K
|
€
108K
|
€
104K
|
€
103K
|
€
100K
|
€
77K
|
€
76K
|
€
92K
|
€
88K
|
€
80K
|
€
79K
|
€
83K
|
|
|
€
168K
|
€
105K
|
€
94K
|
€
122K
|
€
342K
|
€
75K
|
€
73K
|
€
73K
|
€
111K
|
€
122K
|
€
136K
|
€
142K
|
€
131K
|
€
147K
|
€
103K
|
€
118K
|
€
51K
|
€
42K
|
€
57K
|
€
37K
|
|
|
|
|
€
23K
|
€
30K
|
€
17K
|
€
3K
|
€
20K
|
€
6K
|
€
2K
|
€
11K
|
€
5K
|
€
18K
|
|
€
5K
|
€
4K
|
€
5K
|
|
|
€
217
|
€
899
|
|
|
€
116K
|
€
116K
|
€
114K
|
€
105K
|
€
19K
|
€
31K
|
€
83K
|
€
76K
|
€
94K
|
€
106K
|
€
92K
|
€
75K
|
€
87K
|
€
81K
|
€
105K
|
€
78K
|
€
61K
|
€
49K
|
€
31K
|
€
17K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
114K
|
€
89K
|
€
128K
|
€
357K
|
€
97K
|
€
98K
|
€
98K
|
€
92K
|
€
114K
|
€
118K
|
€
122K
|
€
97K
|
€
129K
|
€
84K
|
€
98K
|
€
32K
|
€
24K
|
€
36K
|
€
20K
|
|
|
€
85K
|
€
38K
|
€
65K
|
€
94K
|
€
323K
|
€
47K
|
€
47K
|
€
47K
|
€
41K
|
€
60K
|
€
56K
|
€
61K
|
€
86K
|
€
76K
|
€
48K
|
€
62K
|
€
20K
|
€
11K
|
€
9K
|
€
7K
|
|
|
€
30K
|
€
-9K
|
€
30K
|
€
48K
|
€
41K
|
€
18K
|
€
1K
|
€
394
|
€
720
|
€
4K
|
€
843
|
€
4K
|
€
23K
|
€
789
|
€
-16K
|
€
4K
|
€
9K
|
€
1K
|
€
-4K
|
€
6K
|
|
|
€
82K
|
€
1,14M
|
€
15K
|
€
1K
|
€
-303K
|
€
4K
|
€
0
|
€
-1
|
€
930
|
€
28K
|
€
6K
|
€
4K
|
€
68K
|
€
-20K
|
€
40K
|
€
18K
|
€
1,23M
|
€
71K
|
€
15K
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
237K
|
€
550K
|
€
594K
|
€
650K
|
€
75K
|
€
110K
|
€
75K
|
€
74K
|
€
64K
|
€
37K
|
€
49K
|
€
41K
|
€
87K
|
€
34K
|
€
26K
|
€
96K
|
€
41K
|
|
|
|
|
€
122K
|
€
64K
|
€
54K
|
€
82K
|
€
255K
|
€
68K
|
€
52K
|
€
52K
|
€
53K
|
€
58K
|
€
63K
|
€
65K
|
€
33K
|
€
53K
|
€
19K
|
€
39K
|
€
21K
|
€
14K
|
€
24K
|
€
18K
|
|
|
€
186K
|
€
194K
|
€
525K
|
€
540K
|
€
512K
|
€
-55K
|
€
-81K
|
€
-75K
|
€
-17K
|
€
-15K
|
€
-23K
|
€
-26K
|
€
-37K
|
€
-21K
|
€
-42K
|
€
27K
|
€
50K
|
€
38K
|
€
38K
|
€
45K
|
|
|
1,82
|
1,57
|
3,12
|
2,85
|
2,59
|
0,85
|
0,81
|
0,84
|
0,95
|
0,96
|
0,92
|
0,92
|
0,87
|
0,93
|
0,76
|
1,14
|
1,36
|
1,37
|
1,38
|
1,37
|
|
|
1,50
|
1,21
|
2,64
|
2,50
|
2,15
|
0,35
|
0,34
|
0,27
|
0,39
|
0,43
|
0,38
|
0,37
|
0,30
|
0,51
|
0,45
|
0,74
|
0,94
|
0,55
|
0,11
|
0,21
|
|
|
1,82
|
1,57
|
3,12
|
2,85
|
2,59
|
0,85
|
0,81
|
0,84
|
0,95
|
0,96
|
0,92
|
0,92
|
0,87
|
0,93
|
0,76
|
1,14
|
1,36
|
1,37
|
1,38
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,08M
|
€
2,22M
|
€
1,39M
|
€
1,46M
|
€
1,49M
|
€
1,30M
|
€
1,40M
|
€
1,48M
|
€
1,47M
|
€
1,55M
|
€
1,49M
|
€
1,58M
|
€
1,58M
|
€
1,56M
|
€
1,49M
|
€
1,57M
|
€
1,55M
|
€
287K
|
€
226K
|
€
265K
|
|
|
€
1,58M
|
€
1,75M
|
€
901K
|
€
999K
|
€
1,08M
|
€
1,17M
|
€
1,29M
|
€
1,37M
|
€
1,36M
|
€
1,44M
|
€
1,39M
|
€
1,47M
|
€
1,48M
|
€
1,49M
|
€
1,41M
|
€
1,47M
|
€
1,46M
|
€
208K
|
€
148K
|
€
182K
|
|
|
€
227K
|
€
343K
|
€
248K
|
€
291K
|
€
321K
|
€
359K
|
€
438K
|
€
461K
|
€
345K
|
€
366K
|
€
295K
|
€
326K
|
€
284K
|
€
307K
|
€
178K
|
€
194K
|
€
139K
|
€
104K
|
€
101K
|
€
121K
|
|
|
€
1,36M
|
€
1,41M
|
€
654K
|
€
707K
|
€
760K
|
€
811K
|
€
850K
|
€
908K
|
€
1,02M
|
€
1,07M
|
€
1,09M
|
€
1,15M
|
€
1,20M
|
€
1,18M
|
€
1,23M
|
€
1,28M
|
€
1,32M
|
€
104K
|
€
46K
|
€
61K
|
|
|
21,06%
|
18,62%
|
30,74%
|
27,26%
|
23,43%
|
9,87%
|
7,90%
|
7,39%
|
7,39%
|
6,99%
|
6,97%
|
6,54%
|
6,29%
|
4,89%
|
5,10%
|
5,87%
|
5,70%
|
27,72%
|
34,73%
|
31,33%
|
|
|
3,10
|
3,40
|
1,53
|
1,78
|
2,18
|
6,33
|
7,70
|
8,31
|
9,36
|
9,92
|
10,52
|
11,13
|
12,04
|
15,43
|
16,27
|
13,91
|
14,98
|
1,31
|
0,59
|
0,74
|
|
|
8,69
|
15,29
|
10,08
|
7,80
|
3,03
|
12,05
|
13,18
|
13,91
|
14,74
|
12,67
|
11,79
|
12,04
|
15,36
|
11,54
|
16,84
|
15,10
|
46,11
|
8,78
|
4,06
|
9,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,85%
|
15,39%
|
12,75%
|
20,61%
|
73,09%
|
53,30%
|
47,21%
|
47,70%
|
48,40%
|
53,49%
|
60,69%
|
63,31%
|
33,45%
|
69,56%
|
25,72%
|
42,82%
|
23,64%
|
17,17%
|
29,94%
|
22,17%
|
|
|
5,62%
|
-3,20%
|
6,98%
|
12,00%
|
63,32%
|
13,81%
|
1,07%
|
0,36%
|
0,66%
|
3,76%
|
0,81%
|
3,54%
|
23,14%
|
1,03%
|
-21,56%
|
3,93%
|
9,87%
|
1,32%
|
-5,50%
|
7,00%
|
|
|
1,18
|
-0,60
|
2,15
|
3,27
|
14,84
|
1,36
|
0,08
|
0,03
|
0,05
|
0,26
|
0,06
|
0,23
|
1,46
|
0,05
|
-1,10
|
0,23
|
0,56
|
0,36
|
-1,91
|
2,19
|
|
|
5,62
|
-3,20
|
6,98
|
12,00
|
63,32
|
13,81
|
1,07
|
0,36
|
0,66
|
3,76
|
0,81
|
3,54
|
23,14
|
1,03
|
-21,56
|
3,93
|
9,87
|
1,32
|
-5,50
|
7,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,02
|
8,74
|
|
|
|
0,01
|
7,15
|
8,01
|
4,48
|
4,17
|
13,21
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,02
|
8,74
|
|
|
|
0,01
|
7,15
|
8,01
|
4,48
|
4,17
|
13,21
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
4,50
|
4,50
|
3
|
3
|
3
|
3
|
5
|
2
|
1
|
1
|
0,90
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
23K
|
€
20K
|
€
25K
|
€
29K
|
€
27K
|
€
35K
|
€
16K
|
€
30K
|
€
49K
|
€
31K
|
€
19K
|