AB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
446K
|
€
357K
|
€
418K
|
€
334K
|
€
269K
|
€
230K
|
€
204K
|
€
188K
|
€
172K
|
€
131K
|
€
194K
|
|
|
€
55K
|
€
24K
|
€
22K
|
€
50K
|
€
29K
|
€
27K
|
€
9K
|
€
12K
|
€
12K
|
€
389
|
€
39K
|
|
|
€
286K
|
€
242K
|
€
219K
|
€
188K
|
€
139K
|
€
110K
|
€
84K
|
€
76K
|
€
64K
|
€
52K
|
€
51K
|
|
|
4
|
4
|
5
|
4
|
3,90
|
3,20
|
3,20
|
3,20
|
2,80
|
2
|
1,40
|
|
|
€
156K
|
€
91K
|
€
121K
|
€
130K
|
€
68K
|
€
88K
|
€
47K
|
€
54K
|
€
51K
|
€
28K
|
€
87K
|
|
|
€
13K
|
€
5K
|
€
1K
|
€
25K
|
€
1K
|
€
8K
|
€
2K
|
€
8K
|
€
14K
|
€
1K
|
€
24K
|
|
|
€
278K
|
€
264K
|
€
287K
|
€
198K
|
€
191K
|
€
138K
|
€
143K
|
€
119K
|
€
110K
|
€
93K
|
€
93K
|
|
|
€
10K
|
€
800
|
€
800
|
€
800
|
€
800
|
€
812
|
€
812
|
|
|
|
|
|
|
18,25%
|
3,33%
|
3,59%
|
1,60%
|
2,77%
|
2,99%
|
8,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
92K
|
€
128K
|
€
136K
|
€
78K
|
€
92K
|
€
61K
|
€
67K
|
€
61K
|
€
38K
|
€
99K
|
|
|
€
91K
|
€
40K
|
€
34K
|
€
69K
|
€
40K
|
€
44K
|
€
16K
|
€
20K
|
€
18K
|
€
3K
|
€
62K
|
|
|
€
55K
|
€
24K
|
€
22K
|
€
50K
|
€
29K
|
€
27K
|
€
9K
|
€
12K
|
€
12K
|
€
389
|
€
39K
|
|
|
€
177K
|
€
18K
|
€
62K
|
€
33K
|
|
|
|
€
26K
|
€
49K
|
€
96K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
306K
|
€
224K
|
€
214K
|
€
173K
|
€
134K
|
€
139K
|
€
40K
|
€
63K
|
€
19K
|
€
44K
|
|
|
€
107K
|
€
76K
|
€
116K
|
€
117K
|
€
67K
|
€
75K
|
€
55K
|
€
59K
|
€
55K
|
€
35K
|
€
77K
|
|
|
€
228K
|
€
194K
|
€
172K
|
€
115K
|
€
52K
|
€
43K
|
€
10K
|
€
-12K
|
€
-16K
|
€
-18K
|
€
-16K
|
|
|
2,67
|
1,88
|
2,11
|
1,61
|
1,21
|
1,32
|
1,06
|
0,92
|
0,89
|
0,87
|
0,83
|
|
|
2,45
|
1,78
|
1,89
|
1,59
|
1,10
|
1,14
|
1,03
|
0,86
|
0,85
|
0,82
|
0,76
|
|
|
2,73
|
1,92
|
2,17
|
1,65
|
1,22
|
1,34
|
1,07
|
0,92
|
0,89
|
0,87
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
762K
|
€
687K
|
€
632K
|
€
608K
|
€
647K
|
€
277K
|
€
284K
|
€
285K
|
€
292K
|
€
259K
|
€
145K
|
|
|
€
476K
|
€
445K
|
€
413K
|
€
420K
|
€
508K
|
€
167K
|
€
200K
|
€
209K
|
€
228K
|
€
207K
|
€
94K
|
|
|
€
134K
|
€
217K
|
€
150K
|
€
185K
|
€
242K
|
€
131K
|
€
151K
|
€
145K
|
€
144K
|
€
134K
|
€
93K
|
|
|
€
339K
|
€
225K
|
€
258K
|
€
231K
|
€
264K
|
€
34K
|
€
47K
|
€
64K
|
€
85K
|
€
73K
|
|
|
|
37,58%
|
35,21%
|
34,67%
|
30,89%
|
21,42%
|
39,86%
|
29,62%
|
26,61%
|
21,82%
|
19,95%
|
35,24%
|
|
|
1,18
|
0,93
|
1,18
|
1,23
|
1,90
|
0,31
|
0,56
|
0,84
|
1,33
|
1,42
|
|
|
|
3,31
|
4,85
|
3,23
|
3,10
|
6,52
|
1,82
|
3,26
|
3,11
|
3,76
|
5,51
|
0,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,42%
|
31,35%
|
52,80%
|
62,07%
|
48,52%
|
67,81%
|
64,78%
|
78,49%
|
85,92%
|
68,49%
|
149,43%
|
|
|
19,14%
|
9,93%
|
10,18%
|
26,66%
|
20,81%
|
24,55%
|
11,00%
|
15,89%
|
18,99%
|
0,75%
|
75,78%
|
|
|
7,19
|
3,49
|
3,53
|
8,23
|
4,46
|
9,79
|
3,26
|
4,23
|
4,14
|
0,15
|
26,70
|
|
|
19,14
|
9,93
|
10,18
|
26,66
|
20,81
|
24,55
|
11,00
|
15,89
|
18,99
|
0,75
|
75,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
4
|
5
|
4
|
3,90
|
3,20
|
3,20
|
3,20
|
2,80
|
2
|
1,40
|
|
|
€
69K
|
€
66K
|
€
57K
|
€
49K
|
€
49K
|
€
43K
|
€
45K
|
€
37K
|
€
39K
|
€
47K
|
€
67K
|