AE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-5K
|
€
-2K
|
€
203K
|
€
29K
|
€
58K
|
€
65K
|
€
69K
|
€
78K
|
€
79K
|
€
80K
|
€
71K
|
€
93K
|
€
99K
|
€
9K
|
€
80K
|
€
64K
|
|
|
€
-28K
|
€
-20K
|
€
-16K
|
€
128K
|
€
817
|
€
17K
|
€
22K
|
€
31K
|
€
33K
|
€
30K
|
€
42K
|
€
31K
|
€
54K
|
€
66K
|
€
-9K
|
€
37K
|
€
28K
|
|
|
€
172K
|
€
541K
|
€
623K
|
€
640K
|
€
512K
|
€
511K
|
€
494K
|
€
472K
|
€
441K
|
€
409K
|
€
379K
|
€
384K
|
€
353K
|
€
300K
|
€
334K
|
€
342K
|
€
305K
|
|
|
€
8K
|
€
26K
|
€
27K
|
€
248K
|
€
48K
|
€
74K
|
€
82K
|
€
85K
|
€
94K
|
€
94K
|
€
93K
|
€
85K
|
€
111K
|
€
119K
|
€
23K
|
€
92K
|
€
75K
|
|
|
|
|
|
€
10K
|
|
|
|
|
€
1K
|
€
5K
|
€
3K
|
|
€
13K
|
€
25K
|
€
2K
|
€
11K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,31%
|
|
|
151,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-8K
|
€
-3K
|
€
201K
|
€
23K
|
€
50K
|
€
59K
|
€
63K
|
€
75K
|
€
76K
|
€
77K
|
€
68K
|
€
91K
|
€
97K
|
€
7K
|
€
77K
|
€
62K
|
|
|
€
-29K
|
€
-20K
|
€
-17K
|
€
187K
|
€
2K
|
€
28K
|
€
39K
|
€
46K
|
€
57K
|
€
58K
|
€
59K
|
€
54K
|
€
81K
|
€
86K
|
€
-10K
|
€
61K
|
€
49K
|
|
|
€
-28K
|
€
-20K
|
€
-16K
|
€
128K
|
€
817
|
€
17K
|
€
22K
|
€
31K
|
€
33K
|
€
30K
|
€
42K
|
€
31K
|
€
54K
|
€
66K
|
€
-9K
|
€
37K
|
€
28K
|
|
|
€
-32K
|
€
0
|
€
0
|
€
-79K
|
€
0
|
€
4K
|
€
8K
|
€
-1K
|
€
0
|
€
3K
|
€
54K
|
€
128K
|
€
17K
|
€
13K
|
€
29K
|
€
67K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
416K
|
€
427K
|
€
445K
|
€
194K
|
|
€
196K
|
€
198K
|
€
169K
|
€
148K
|
€
118K
|
€
174K
|
€
153K
|
€
212K
|
€
135K
|
€
201K
|
€
178K
|
|
|
€
-17K
|
€
-7K
|
€
-3K
|
€
141K
|
€
22K
|
€
39K
|
€
43K
|
€
48K
|
€
51K
|
€
48K
|
€
60K
|
€
45K
|
€
63K
|
€
77K
|
€
8K
|
€
53K
|
€
41K
|
|
|
€
63K
|
€
377K
|
|
€
449K
|
€
228K
|
€
206K
|
€
189K
|
€
183K
|
€
163K
|
€
141K
|
€
130K
|
€
192K
|
€
149K
|
€
108K
|
€
149K
|
€
181K
|
€
158K
|
|
|
2,10
|
6,98
|
|
45,03
|
3 513,67
|
12,47
|
7,21
|
7,11
|
6,36
|
4,97
|
4,86
|
10,28
|
9,14
|
1,93
|
11,92
|
6,75
|
6,35
|
|
|
2,10
|
6,98
|
|
45,03
|
3 513,67
|
12,47
|
7,21
|
7,11
|
6,36
|
4,97
|
4,86
|
10,28
|
9,14
|
1,93
|
11,92
|
6,75
|
6,35
|
|
|
2,10
|
6,98
|
|
45,03
|
3 513,67
|
12,47
|
7,21
|
7,11
|
6,36
|
4,97
|
4,86
|
10,28
|
9,14
|
1,93
|
11,92
|
6,75
|
6,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
604K
|
€
623K
|
€
650K
|
€
512K
|
€
529K
|
€
542K
|
€
548K
|
€
547K
|
€
548K
|
€
550K
|
€
563K
|
€
404K
|
€
454K
|
€
391K
|
€
428K
|
€
353K
|
|
|
€
57K
|
€
63K
|
|
€
10K
|
€
65
|
€
18K
|
€
48K
|
€
76K
|
€
105K
|
€
140K
|
€
172K
|
€
179K
|
€
51K
|
€
154K
|
€
57K
|
€
86K
|
€
48K
|
|
|
€
57K
|
€
63K
|
|
€
10K
|
€
65
|
€
18K
|
€
30K
|
€
30K
|
€
30K
|
€
36K
|
€
34K
|
€
21K
|
€
18K
|
€
116K
|
€
14K
|
€
31K
|
€
30K
|
|
|
|
|
|
|
|
|
€
18K
|
€
46K
|
€
75K
|
€
104K
|
€
138K
|
€
158K
|
€
33K
|
€
38K
|
€
44K
|
€
55K
|
€
18K
|
|
|
75,01%
|
89,56%
|
100,00%
|
98,43%
|
99,99%
|
96,61%
|
91,13%
|
86,12%
|
80,72%
|
74,55%
|
68,82%
|
68,21%
|
87,43%
|
66,01%
|
85,36%
|
79,90%
|
86,47%
|
|
|
|
|
|
|
|
|
0,04
|
0,10
|
0,17
|
0,25
|
0,36
|
0,41
|
0,09
|
0,13
|
0,13
|
0,16
|
0,06
|
|
|
|
|
|
0,05
|
0
|
0,36
|
0,81
|
1,20
|
1,41
|
1,84
|
2,24
|
2,62
|
0,56
|
1,59
|
8,27
|
1,12
|
0,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,73%
|
-1,29%
|
-0,41%
|
22,11%
|
4,39%
|
7,55%
|
8,67%
|
10,09%
|
11,48%
|
11,84%
|
15,88%
|
11,82%
|
17,89%
|
25,64%
|
2,33%
|
15,48%
|
13,45%
|
|
|
-16,39%
|
-3,63%
|
-2,60%
|
19,97%
|
0,16%
|
3,32%
|
4,51%
|
6,47%
|
7,37%
|
7,40%
|
11,18%
|
7,99%
|
15,22%
|
22,04%
|
-2,61%
|
10,83%
|
9,01%
|
|
|
-12,30
|
-3,25
|
-2,60
|
19,66
|
0,16
|
3,21
|
4,11
|
5,57
|
5,95
|
5,52
|
7,69
|
5,45
|
13,31
|
14,55
|
-2,22
|
8,65
|
7,79
|
|
|
-16,39
|
-3,63
|
-2,60
|
19,97
|
0,16
|
3,32
|
4,51
|
6,47
|
7,37
|
7,40
|
11,18
|
7,99
|
15,22
|
22,04
|
-2,61
|
10,83
|
9,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|