AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
-10K
|
€
-9K
|
€
53K
|
€
58K
|
€
68K
|
€
62K
|
€
50K
|
€
28K
|
€
45K
|
|
|
€
4K
|
€
-15K
|
€
-53K
|
€
5K
|
€
9K
|
€
15K
|
€
11K
|
€
19K
|
€
2K
|
€
2K
|
|
|
€
531K
|
€
13K
|
€
28K
|
€
82K
|
€
77K
|
€
67K
|
€
53K
|
€
42K
|
€
23K
|
€
20K
|
|
|
€
40K
|
€
468
|
€
1K
|
€
32K
|
€
34K
|
€
34K
|
€
35K
|
€
39K
|
€
21K
|
€
32K
|
|
|
|
€
199
|
€
196
|
€
10K
|
€
10K
|
€
12K
|
€
7K
|
€
7K
|
€
11K
|
€
1K
|
|
|
|
|
€
14K
|
€
23K
|
€
21K
|
€
29K
|
€
20K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-11K
|
€
-24K
|
€
29K
|
€
34K
|
€
38K
|
€
41K
|
€
46K
|
€
28K
|
€
45K
|
|
|
€
7K
|
€
-16K
|
€
-53K
|
€
8K
|
€
13K
|
€
19K
|
€
15K
|
€
26K
|
€
4K
|
€
3K
|
|
|
€
4K
|
€
-15K
|
€
-53K
|
€
5K
|
€
9K
|
€
15K
|
€
11K
|
€
19K
|
€
2K
|
€
2K
|
|
|
€
512K
|
€
-629
|
-
|
€
956
|
€
24K
|
€
4K
|
€
29K
|
€
36K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
9K
|
€
15K
|
€
20K
|
€
1K
|
€
9K
|
€
2K
|
€
35K
|
€
34K
|
|
|
€
17K
|
€
-11K
|
€
-25K
|
€
26K
|
€
30K
|
€
34K
|
€
37K
|
€
40K
|
€
27K
|
€
43K
|
|
|
€
30K
|
€
12K
|
€
22K
|
€
59K
|
€
34K
|
€
28K
|
€
-3K
|
€
-10K
|
€
-14K
|
€
-38K
|
|
|
1,08
|
1,15
|
1,16
|
1,75
|
1,43
|
1,20
|
0,99
|
0,90
|
0,93
|
0,61
|
|
|
0,13
|
0,86
|
0,60
|
0,87
|
1,01
|
0,66
|
0,87
|
0,55
|
0,90
|
0,58
|
|
|
1,08
|
1,16
|
1,16
|
1,77
|
1,48
|
1,20
|
1,02
|
0,94
|
0,93
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
886K
|
€
91K
|
€
170K
|
€
160K
|
€
155K
|
€
209K
|
€
303K
|
€
149K
|
€
221K
|
€
119K
|
|
|
€
355K
|
€
78K
|
€
142K
|
€
79K
|
€
79K
|
€
142K
|
€
250K
|
€
107K
|
€
198K
|
€
99K
|
|
|
€
355K
|
€
78K
|
€
142K
|
€
78K
|
€
76K
|
€
142K
|
€
243K
|
€
103K
|
€
198K
|
€
99K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
59,91%
|
14,61%
|
16,74%
|
50,89%
|
49,33%
|
32,23%
|
17,37%
|
28,24%
|
10,37%
|
17,08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
17,70
|
|
|
2,69
|
2,29
|
3,75
|
6,10
|
2,31
|
7,02
|
2,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,22%
|
-80,24%
|
-86,25%
|
31,93%
|
39,30%
|
50,44%
|
70,44%
|
94,18%
|
117,12%
|
211,78%
|
|
|
0,84%
|
-114,35%
|
-186,49%
|
6,10%
|
11,96%
|
22,02%
|
20,03%
|
45,64%
|
10,77%
|
8,82%
|
|
|
0,50
|
-16,71
|
-31,21
|
3,10
|
5,90
|
7,10
|
3,48
|
12,89
|
1,12
|
1,51
|
|
|
0,84
|
-114,35
|
-186,49
|
6,10
|
11,96
|
22,02
|
20,03
|
45,64
|
10,77
|
8,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
0,50
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
40K
|
|
|
|