A-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
408K
|
€
408K
|
€
327K
|
€
930K
|
€
201K
|
€
208K
|
€
236K
|
€
306K
|
€
310K
|
€
336K
|
€
275K
|
€
242K
|
€
236K
|
€
241K
|
€
194K
|
€
180K
|
€
137K
|
€
80K
|
|
|
€
-32K
|
€
98K
|
€
143K
|
€
73K
|
€
584K
|
€
1K
|
€
1K
|
€
6K
|
€
4K
|
€
1K
|
€
2K
|
€
9K
|
€
4K
|
€
18K
|
€
47K
|
€
20K
|
€
12K
|
€
19K
|
€
13K
|
|
|
€
1,06M
|
€
1,09M
|
€
991K
|
€
848K
|
€
775K
|
€
191K
|
€
190K
|
€
188K
|
€
183K
|
€
179K
|
€
177K
|
€
176K
|
€
167K
|
€
163K
|
€
145K
|
€
98K
|
€
78K
|
€
67K
|
€
48K
|
|
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
1
|
2,10
|
2,10
|
1,80
|
1
|
1
|
1
|
1
|
1,10
|
1,10
|
1
|
1
|
|
|
€
271K
|
€
362K
|
€
352K
|
€
220K
|
€
1,00M
|
€
132K
|
€
138K
|
€
141K
|
€
145K
|
€
155K
|
€
172K
|
€
163K
|
€
139K
|
€
143K
|
€
159K
|
€
111K
|
€
97K
|
€
73K
|
€
31K
|
|
|
|
€
18K
|
€
28K
|
€
19K
|
€
10K
|
€
2K
|
€
743
|
€
3K
|
€
100
|
€
2K
|
€
4K
|
€
7K
|
€
5K
|
€
4K
|
€
8K
|
€
8K
|
€
1K
|
|
€
8K
|
|
|
€
19K
|
€
18K
|
€
21K
|
€
19K
|
€
12K
|
€
16K
|
€
17K
|
€
39K
|
€
101K
|
€
89K
|
€
87K
|
€
46K
|
€
41K
|
€
33K
|
€
43K
|
€
54K
|
€
48K
|
€
44K
|
€
42K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
382K
|
€
382K
|
€
255K
|
€
907K
|
€
178K
|
€
186K
|
€
190K
|
€
196K
|
€
212K
|
€
235K
|
€
222K
|
€
189K
|
€
195K
|
€
193K
|
€
134K
|
€
126K
|
€
89K
|
€
37K
|
|
|
€
-28K
|
€
145K
|
€
176K
|
€
96K
|
€
791K
|
€
26K
|
€
25K
|
€
33K
|
€
34K
|
€
38K
|
€
59K
|
€
50K
|
€
35K
|
€
58K
|
€
85K
|
€
56K
|
€
40K
|
€
24K
|
€
21K
|
|
|
€
10K
|
€
45K
|
€
180K
|
€
93K
|
€
98K
|
€
1K
|
€
1K
|
€
6K
|
€
4K
|
€
1K
|
€
2K
|
€
9K
|
€
4K
|
€
18K
|
€
47K
|
€
20K
|
€
12K
|
€
19K
|
€
13K
|
|
|
€
25K
|
€
364K
|
€
278K
|
€
1,31M
|
€
194K
|
€
25K
|
€
44K
|
€
41K
|
€
5K
|
€
45K
|
€
404K
|
€
120K
|
€
204K
|
€
314K
|
€
313K
|
€
79K
|
€
59K
|
€
681K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
145K
|
€
456K
|
€
156K
|
€
32K
|
€
7K
|
€
13K
|
€
27K
|
€
4K
|
€
32K
|
€
11K
|
€
11K
|
€
4K
|
|
€
34K
|
€
2K
|
€
3K
|
|
|
|
|
€
221K
|
€
334K
|
€
350K
|
€
232K
|
€
699K
|
€
153K
|
€
163K
|
€
163K
|
€
165K
|
€
175K
|
€
178K
|
€
181K
|
€
159K
|
€
156K
|
€
154K
|
€
98K
|
€
98K
|
€
84K
|
€
29K
|
|
|
€
301K
|
€
-87K
|
€
-7K
|
€
2K
|
€
431K
|
€
-110K
|
€
-125K
|
€
-146K
|
€
-171K
|
€
-174K
|
€
-223K
|
€
-157K
|
€
-176K
|
€
-119K
|
€
-177K
|
€
18K
|
€
15K
|
€
-196K
|
€
25K
|
|
|
3,26
|
0,83
|
0,99
|
1
|
1,80
|
0,77
|
0,77
|
0,72
|
0,65
|
0,67
|
0,62
|
0,67
|
0,65
|
0,79
|
0,67
|
1,05
|
1,09
|
0,56
|
1,14
|
|
|
2,58
|
0,67
|
0,90
|
0,97
|
1,76
|
0,23
|
0,29
|
0,26
|
0,23
|
0,19
|
0,29
|
0,18
|
0,37
|
0,59
|
0,49
|
0,80
|
0,61
|
0,42
|
0,98
|
|
|
3,26
|
0,83
|
0,99
|
1
|
1,80
|
0,77
|
0,77
|
0,72
|
0,67
|
0,69
|
0,66
|
0,69
|
0,67
|
0,88
|
0,70
|
1,15
|
1,21
|
0,58
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,21M
|
€
2,43M
|
€
2,59M
|
€
2,60M
|
€
1,62M
|
€
940K
|
€
1,12M
|
€
1,19M
|
€
1,26M
|
€
1,45M
|
€
1,59M
|
€
1,31M
|
€
1,37M
|
€
1,45M
|
€
1,18M
|
€
974K
|
€
810K
|
€
894K
|
€
233K
|
|
|
€
1,01M
|
€
1,18M
|
€
1,46M
|
€
1,60M
|
€
688K
|
€
749K
|
€
931K
|
€
1,01M
|
€
1,08M
|
€
1,27M
|
€
1,41M
|
€
1,14M
|
€
1,20M
|
€
1,29M
|
€
1,03M
|
€
876K
|
€
732K
|
€
827K
|
€
186K
|
|
|
€
133K
|
€
508K
|
€
719K
|
€
788K
|
€
537K
|
€
469K
|
€
536K
|
€
516K
|
€
483K
|
€
517K
|
€
561K
|
€
457K
|
€
480K
|
€
515K
|
€
512K
|
€
310K
|
€
159K
|
€
435K
|
€
168K
|
|
|
€
879K
|
€
672K
|
€
740K
|
€
808K
|
€
150K
|
€
280K
|
€
396K
|
€
488K
|
€
585K
|
€
741K
|
€
823K
|
€
663K
|
€
705K
|
€
716K
|
€
500K
|
€
536K
|
€
553K
|
€
380K
|
€
5K
|
|
|
47,69%
|
44,82%
|
38,23%
|
32,62%
|
47,70%
|
20,33%
|
16,92%
|
15,75%
|
14,45%
|
12,31%
|
11,15%
|
13,40%
|
12,22%
|
11,22%
|
12,27%
|
10,05%
|
9,67%
|
7,48%
|
20,50%
|
|
|
0,83
|
0,62
|
0,75
|
0,95
|
0,19
|
1,46
|
2,09
|
2,60
|
3,21
|
4,14
|
4,64
|
3,77
|
4,21
|
4,40
|
3,45
|
5,48
|
7,06
|
5,68
|
0,10
|
|
|
4,49
|
3,09
|
3,81
|
6,25
|
0,76
|
4,20
|
5
|
5,29
|
5,51
|
6,02
|
6,01
|
5,12
|
6,36
|
6,60
|
5,36
|
6,53
|
5,79
|
9,29
|
5
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,91%
|
30,68%
|
35,28%
|
27,37%
|
90,24%
|
80,26%
|
85,96%
|
86,60%
|
90,45%
|
97,65%
|
100,44%
|
102,69%
|
94,79%
|
95,57%
|
106,71%
|
99,83%
|
125,07%
|
126,34%
|
61,35%
|
|
|
-3,07%
|
8,97%
|
14,47%
|
8,57%
|
75,34%
|
0,74%
|
0,78%
|
3,01%
|
1,95%
|
0,83%
|
0,91%
|
4,85%
|
2,67%
|
11,15%
|
32,32%
|
20,01%
|
14,68%
|
28,42%
|
26,72%
|
|
|
-1,46
|
4,02
|
5,53
|
2,80
|
35,94
|
0,15
|
0,13
|
0,47
|
0,28
|
0,10
|
0,10
|
0,65
|
0,33
|
1,25
|
3,97
|
2,01
|
1,42
|
2,13
|
5,48
|
|
|
-3,07
|
8,97
|
14,47
|
8,57
|
75,34
|
0,74
|
0,78
|
3,01
|
1,95
|
0,83
|
0,91
|
4,85
|
2,67
|
11,15
|
32,32
|
20,01
|
14,68
|
28,42
|
26,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
1
|
2,10
|
2,10
|
1,80
|
1
|
1
|
1
|
1
|
1,10
|
1,10
|
1
|
1
|
|
|
€
47K
|
€
45K
|
€
53K
|
€
47K
|
€
30K
|
€
40K
|
€
43K
|
€
39K
|
€
48K
|
€
42K
|
€
48K
|
€
46K
|
€
41K
|
€
33K
|
€
43K
|
€
49K
|
€
44K
|
€
44K
|
€
42K
|