AG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
137K
|
€
157K
|
€
146K
|
€
36K
|
€
9K
|
€
-7K
|
€
10K
|
€
13K
|
€
-10K
|
€
6K
|
€
10K
|
€
16K
|
|
|
€
413
|
€
53K
|
€
81K
|
€
39K
|
€
21K
|
€
-743
|
€
-10K
|
€
3K
|
€
5K
|
€
-17K
|
€
-568
|
€
3K
|
€
4K
|
|
|
€
201K
|
€
200K
|
€
148K
|
€
66K
|
€
27K
|
€
-4K
|
€
-4K
|
€
6K
|
€
4K
|
€
-2K
|
€
15K
|
€
16K
|
€
12K
|
|
|
€
74K
|
€
121K
|
€
142K
|
€
61K
|
€
39K
|
€
6K
|
-
|
€
7K
|
€
10K
|
-
|
€
5K
|
€
9K
|
€
13K
|
|
|
€
12K
|
€
43K
|
€
46K
|
€
39K
|
€
7K
|
€
8K
|
€
6K
|
€
4K
|
€
3K
|
€
2K
|
€
7K
|
€
7K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
138
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
135K
|
€
155K
|
€
74K
|
€
35K
|
€
8K
|
€
-8K
|
€
9K
|
€
12K
|
€
-11K
|
€
5K
|
€
9K
|
€
14K
|
|
|
€
38K
|
€
100K
|
€
127K
|
€
66K
|
€
29K
|
€
2K
|
€
-10K
|
€
3K
|
€
7K
|
€
-16K
|
€
310
|
€
5K
|
€
7K
|
|
|
€
413
|
€
53K
|
€
81K
|
€
39K
|
€
21K
|
€
-743
|
€
-10K
|
€
3K
|
€
5K
|
€
-17K
|
€
-568
|
€
3K
|
€
4K
|
|
|
€
12K
|
€
67K
|
€
19K
|
€
575K
|
-
|
€
17K
|
-
|
€
6K
|
€
918
|
€
499
|
€
445
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
123K
|
€
7K
|
€
928
|
€
9K
|
€
7K
|
€
11K
|
€
1K
|
€
5K
|
|
€
12K
|
€
11K
|
€
2K
|
|
|
€
57K
|
€
87K
|
€
109K
|
€
48K
|
€
27K
|
€
5K
|
€
-8K
|
€
8K
|
€
11K
|
€
-12K
|
€
4K
|
€
8K
|
€
11K
|
|
|
€
18K
|
€
54K
|
€
54K
|
€
-15K
|
€
27K
|
€
-7K
|
€
-7K
|
€
2K
|
€
3K
|
€
-4K
|
€
1K
|
€
-3K
|
€
-9K
|
|
|
1,17
|
1,42
|
1,60
|
0,78
|
2,76
|
0,61
|
0,83
|
1,02
|
1,11
|
0,80
|
1,08
|
0,92
|
0,47
|
|
|
1,17
|
1,42
|
1,60
|
0,78
|
2,76
|
0,61
|
0,83
|
1,02
|
1,11
|
0,80
|
1,08
|
0,92
|
0,47
|
|
|
1,21
|
1,44
|
1,65
|
0,79
|
2,77
|
0,61
|
0,83
|
1,02
|
1,11
|
0,80
|
1,08
|
0,92
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
905K
|
€
1,01M
|
€
709K
|
€
629K
|
€
51K
|
€
26K
|
€
40K
|
€
99K
|
€
33K
|
€
27K
|
€
31K
|
€
47K
|
€
29K
|
|
|
€
704K
|
€
812K
|
€
561K
|
€
562K
|
€
24K
|
€
31K
|
€
44K
|
€
93K
|
€
30K
|
€
28K
|
€
16K
|
€
31K
|
€
17K
|
|
|
€
98K
|
€
125K
|
€
87K
|
€
69K
|
€
15K
|
€
19K
|
€
43K
|
€
91K
|
€
26K
|
€
22K
|
€
16K
|
€
31K
|
€
17K
|
|
|
€
603K
|
€
686K
|
€
472K
|
€
493K
|
€
8K
|
€
12K
|
€
200
|
€
1K
|
€
4K
|
€
6K
|
|
|
|
|
|
22,18%
|
19,79%
|
20,85%
|
10,57%
|
53,49%
|
-17,09%
|
-9,40%
|
6,31%
|
11,15%
|
-6,44%
|
47,80%
|
33,29%
|
42,57%
|
|
|
3
|
3,42
|
3,19
|
7,42
|
0,30
|
-2,61
|
-0,05
|
0,23
|
1,06
|
-3,77
|
|
|
|
|
|
7,43
|
6,04
|
3,62
|
7,61
|
0,67
|
4,03
|
|
10,49
|
2,42
|
|
3,11
|
3,31
|
1,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,60%
|
43,46%
|
73,78%
|
71,59%
|
100,87%
|
-102,26%
|
215,66%
|
132,32%
|
287,05%
|
677,65%
|
29,23%
|
50,98%
|
92,02%
|
|
|
0,21%
|
26,23%
|
55,06%
|
59,14%
|
77,46%
|
16,58%
|
267,22%
|
40,35%
|
145,97%
|
973,36%
|
-3,80%
|
20,12%
|
35,56%
|
|
|
0,05
|
5,19
|
11,48
|
6,25
|
41,44
|
-2,83
|
-25,11
|
2,55
|
16,27
|
-62,73
|
-1,81
|
6,70
|
15,14
|
|
|
0,21
|
26,23
|
55,06
|
59,14
|
77,46
|
16,58
|
267,22
|
40,35
|
145,97
|
973,36
|
-3,80
|
20,12
|
35,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|