A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
20K
|
€
26K
|
€
37K
|
€
4K
|
€
27K
|
€
11K
|
€
7K
|
€
5K
|
€
-6K
|
€
9K
|
€
6K
|
€
-14K
|
€
38K
|
€
105K
|
€
36K
|
€
79K
|
€
38K
|
€
92K
|
|
|
€
-20K
|
€
-9K
|
€
19K
|
€
28K
|
€
-23K
|
€
23K
|
€
7K
|
€
4K
|
€
-8K
|
€
-15K
|
€
570
|
€
26K
|
€
-51K
|
€
-59K
|
€
-12K
|
€
-14K
|
€
-9K
|
€
3K
|
€
54K
|
|
|
€
-48K
|
€
-28K
|
€
-19K
|
€
-38K
|
€
-66K
|
€
-43K
|
€
-66K
|
€
-74K
|
€
-78K
|
€
-71K
|
€
-55K
|
€
-56K
|
€
-82K
|
€
-31K
|
€
28K
|
€
40K
|
€
54K
|
€
63K
|
€
60K
|
|
|
€
9K
|
€
16K
|
€
18K
|
€
23K
|
-
|
€
17K
|
€
7K
|
€
4K
|
€
3K
|
-
|
€
6K
|
€
3K
|
-
|
€
26K
|
€
45K
|
€
22K
|
€
49K
|
€
18K
|
€
82K
|
|
|
€
811
|
€
471
|
-
|
€
3K
|
€
5K
|
€
5K
|
|
-
|
-
|
-
|
-
|
-
|
|
€
2K
|
€
12K
|
€
5K
|
€
32K
|
€
43K
|
€
58K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
20K
|
€
26K
|
€
33K
|
€
-19K
|
€
24K
|
€
11K
|
€
6K
|
€
4K
|
€
-7K
|
€
8K
|
€
4K
|
€
-18K
|
€
32K
|
€
62K
|
€
29K
|
€
66K
|
€
21K
|
€
90K
|
|
|
€
-524
|
€
7K
|
€
26K
|
€
33K
|
€
-19K
|
€
23K
|
€
10K
|
€
5K
|
€
3K
|
€
-8K
|
€
7K
|
€
3K
|
€
-51K
|
€
-1K
|
€
1K
|
€
-31K
|
€
1K
|
€
-25K
|
€
86K
|
|
|
€
-20K
|
€
-9K
|
€
19K
|
€
28K
|
€
-23K
|
€
23K
|
€
7K
|
€
4K
|
€
-8K
|
€
-15K
|
€
570
|
€
26K
|
€
-51K
|
€
-59K
|
€
-12K
|
€
-14K
|
€
-9K
|
€
3K
|
€
54K
|
|
|
€
4K
|
€
246K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
-45K
|
€
153K
|
€
12K
|
€
92K
|
€
128K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
44K
|
€
18K
|
€
3K
|
€
11K
|
€
38K
|
€
22K
|
€
88K
|
€
82K
|
€
70K
|
€
13K
|
€
10K
|
€
17K
|
€
12K
|
€
19K
|
€
8K
|
€
29K
|
€
20K
|
€
58K
|
|
|
€
-8K
|
€
3K
|
€
19K
|
€
28K
|
€
-23K
|
€
24K
|
€
8K
|
€
5K
|
€
-7K
|
€
-14K
|
€
2K
|
€
27K
|
€
-18K
|
€
-25K
|
€
49K
|
€
46K
|
€
56K
|
€
49K
|
€
58K
|
|
|
€
-276K
|
€
-264K
|
€
-21K
|
€
-41K
|
€
-68K
|
€
-49K
|
€
-73K
|
€
-81K
|
€
-87K
|
€
-79K
|
€
-65K
|
€
-67K
|
€
-150K
|
€
-133K
|
€
-153K
|
€
-51K
|
€
-68K
|
€
-32K
|
€
47K
|
|
|
0,28
|
0,41
|
0,89
|
0,78
|
0,67
|
0,74
|
0,61
|
0,55
|
0,52
|
0,51
|
0,70
|
0,69
|
0,46
|
0,60
|
0,43
|
0,69
|
0,56
|
0,78
|
1,41
|
|
|
0,28
|
0,41
|
0,89
|
0,78
|
0,67
|
0,74
|
0,61
|
0,55
|
0,52
|
0,51
|
0,70
|
0,69
|
0,46
|
0,60
|
0,43
|
0,69
|
0,56
|
0,78
|
1,03
|
|
|
0,28
|
0,41
|
0,89
|
0,78
|
0,67
|
0,74
|
0,62
|
0,55
|
0,52
|
0,51
|
0,70
|
0,69
|
0,46
|
0,60
|
0,43
|
0,69
|
0,56
|
0,78
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
332K
|
€
423K
|
€
167K
|
€
146K
|
€
143K
|
€
142K
|
€
121K
|
€
108K
|
€
102K
|
€
90K
|
€
165K
|
€
161K
|
€
198K
|
€
299K
|
€
296K
|
€
204K
|
€
208K
|
€
205K
|
€
176K
|
|
|
€
380K
|
€
450K
|
€
185K
|
€
184K
|
€
209K
|
€
185K
|
€
187K
|
€
182K
|
€
180K
|
€
160K
|
€
220K
|
€
217K
|
€
280K
|
€
329K
|
€
268K
|
€
164K
|
€
154K
|
€
142K
|
€
116K
|
|
|
€
380K
|
€
450K
|
€
185K
|
€
184K
|
€
209K
|
€
185K
|
€
186K
|
€
182K
|
€
180K
|
€
160K
|
€
220K
|
€
217K
|
€
280K
|
€
329K
|
€
268K
|
€
164K
|
€
154K
|
€
142K
|
€
116K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
-14,50%
|
-6,59%
|
-11,22%
|
-26,22%
|
-46,25%
|
-30,45%
|
-54,82%
|
-68,18%
|
-76,77%
|
-78,76%
|
-33,65%
|
-34,83%
|
-41,27%
|
-10,30%
|
9,56%
|
19,73%
|
26,05%
|
30,82%
|
34,14%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
32,31
|
22,99
|
7,17
|
5,58
|
|
7,72
|
17,66
|
32,72
|
42,77
|
|
26,36
|
57,98
|
|
10,14
|
4,29
|
5,73
|
2,33
|
6,71
|
1,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,59%
|
-10,58%
|
-104,04%
|
-73,12%
|
34,48%
|
-55,68%
|
-12,69%
|
-7,31%
|
8,52%
|
20,09%
|
-2,84%
|
-47,98%
|
21,44%
|
81,98%
|
173,44%
|
113,82%
|
103,00%
|
78,20%
|
97,00%
|
|
|
42,12%
|
32,88%
|
-104,04%
|
-73,12%
|
34,48%
|
-53,37%
|
-11,18%
|
-5,95%
|
9,79%
|
21,50%
|
-1,03%
|
-46,19%
|
62,41%
|
192,16%
|
-42,30%
|
-34,75%
|
-16,28%
|
4,83%
|
89,69%
|
|
|
-6,11
|
-2,17
|
11,68
|
19,17
|
-15,95
|
16,25
|
6,13
|
4,06
|
-7,52
|
-16,94
|
0,35
|
16,09
|
-25,76
|
-19,79
|
-4,04
|
-6,85
|
-4,24
|
1,49
|
30,62
|
|
|
42,12
|
32,88
|
-104,04
|
-73,12
|
34,48
|
-53,37
|
-11,18
|
-5,95
|
9,79
|
21,50
|
-1,03
|
-46,19
|
62,41
|
192,16
|
-42,30
|
-34,75
|
-16,28
|
4,83
|
89,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|