AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-906
|
€
-754
|
€
-1K
|
€
-3K
|
€
-992
|
€
-992
|
€
-990
|
€
-988
|
€
2K
|
€
9K
|
€
-325
|
€
17K
|
€
16K
|
€
-1K
|
€
10K
|
€
13K
|
€
-2K
|
€
261K
|
€
-22K
|
|
|
€
-419
|
€
-57
|
€
-73
|
€
-96
|
€
-2K
|
€
433
|
€
320
|
€
273
|
€
159
|
€
2K
|
€
1K
|
€
707
|
€
15K
|
€
18K
|
€
-36K
|
€
-2K
|
€
11K
|
€
-2K
|
€
199K
|
€
-70K
|
|
|
€
10K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
1K
|
€
471
|
€
-15K
|
€
-33K
|
€
3K
|
€
4K
|
€
6K
|
€
8K
|
€
-142K
|
|
|
€
446
|
€
495
|
€
515
|
€
528
|
€
532
|
€
643
|
€
622
|
€
606
|
€
593
|
€
3K
|
€
7K
|
€
47
|
€
15K
|
€
13K
|
-
|
€
6K
|
€
13K
|
€
214
|
€
204K
|
-
|
|
|
|
|
|
|
€
204
|
€
332
|
€
99
|
€
40
|
€
302
|
€
254
|
€
200
|
€
3K
|
€
2K
|
|
|
|
|
€
26K
|
€
30K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
|
|
|
|
|
€
13K
|
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
85,90%
|
271,49%
|
|
|
|
|
|
114,23%
|
|
24,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-992
|
€
-992
|
€
-990
|
€
-988
|
€
2K
|
€
7K
|
€
-673
|
€
16K
|
€
16K
|
€
-14K
|
€
8K
|
€
12K
|
€
-3K
|
€
242K
|
€
-29K
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-992
|
€
-992
|
€
-990
|
€
-988
|
€
2K
|
€
2K
|
€
-673
|
€
16K
|
€
16K
|
€
-33K
|
€
-836
|
€
12K
|
€
-6K
|
€
238K
|
€
-54K
|
|
|
€
-419
|
€
-57
|
€
-73
|
€
-96
|
€
-2K
|
€
433
|
€
320
|
€
273
|
€
159
|
€
2K
|
€
1K
|
€
707
|
€
15K
|
€
18K
|
€
-36K
|
€
-2K
|
€
11K
|
€
-2K
|
€
199K
|
€
-70K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
|
|
|
€
-4K
|
|
|
-
|
€
-237K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21
|
€
82
|
|
|
|
|
|
|
|
|
€
7
|
€
438
|
€
285
|
€
447
|
€
64
|
€
35
|
€
118
|
€
193
|
€
154
|
€
15
|
|
|
€
-419
|
€
-57
|
€
-73
|
€
-96
|
€
-2K
|
€
433
|
€
320
|
€
273
|
€
159
|
€
2K
|
€
7K
|
€
707
|
€
15K
|
€
18K
|
€
-17K
|
€
7K
|
€
11K
|
€
1K
|
€
203K
|
€
-45K
|
|
|
€
10K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
-11K
|
€
-3K
|
€
15K
|
€
15K
|
€
-15K
|
€
-5K
|
€
4K
|
€
9K
|
€
18K
|
€
-155K
|
|
|
1,62
|
1,75
|
1,84
|
1,93
|
2,09
|
3,03
|
3,47
|
3,74
|
4,86
|
9,10
|
0
|
0,19
|
1,86
|
1,77
|
0,02
|
0,69
|
2,21
|
1,25
|
1,44
|
0,01
|
|
|
1,62
|
1,75
|
1,84
|
1,93
|
2,09
|
3,03
|
3,47
|
3,74
|
4,86
|
9,10
|
0
|
0,19
|
1,86
|
1,77
|
0,02
|
0,69
|
2,21
|
1,25
|
1,44
|
0,01
|
|
|
1,62
|
1,75
|
1,85
|
2,01
|
2,09
|
3,03
|
3,47
|
3,74
|
4,86
|
9,10
|
0
|
0,19
|
1,86
|
1,77
|
0,02
|
0,69
|
2,21
|
1,25
|
1,44
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
25K
|
€
24K
|
€
22K
|
€
21K
|
€
20K
|
€
18K
|
€
17K
|
€
15K
|
€
13K
|
€
22K
|
€
5K
|
€
32K
|
€
34K
|
€
26K
|
€
47K
|
€
8K
|
€
45K
|
€
62K
|
€
247K
|
|
|
€
16K
|
€
14K
|
€
13K
|
€
12K
|
€
10K
|
€
6K
|
€
5K
|
€
5K
|
€
3K
|
€
1K
|
€
11K
|
€
4K
|
€
32K
|
€
49K
|
€
59K
|
€
45K
|
€
4K
|
€
39K
|
€
53K
|
€
390K
|
|
|
€
16K
|
€
14K
|
€
13K
|
€
11K
|
€
10K
|
€
6K
|
€
5K
|
€
5K
|
€
3K
|
€
1K
|
€
11K
|
€
4K
|
€
17K
|
€
19K
|
€
15K
|
€
16K
|
€
4K
|
€
36K
|
€
40K
|
€
157K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
29K
|
€
44K
|
€
29K
|
|
€
3K
|
€
13K
|
€
233K
|
|
|
38,46%
|
42,71%
|
45,71%
|
48,26%
|
52,25%
|
67,02%
|
71,17%
|
73,24%
|
79,41%
|
89,01%
|
52,53%
|
22,31%
|
1,47%
|
-42,40%
|
-126,47%
|
5,33%
|
54,82%
|
13,25%
|
13,21%
|
-57,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,51
|
-2,03
|
-1,33
|
11,39
|
|
0,57
|
1,64
|
-1,63
|
|
|
|
|
|
|
|
|
|
|
|
0,74
|
1,49
|
|
1,96
|
3,06
|
|
5,44
|
0,30
|
|
0,22
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,07%
|
-0,53%
|
-0,68%
|
-0,89%
|
-20,78%
|
3,28%
|
2,51%
|
2,20%
|
1,31%
|
19,39%
|
57,04%
|
60,01%
|
3 185,69%
|
-127,00%
|
51,09%
|
284,54%
|
258,57%
|
19,89%
|
2 499,03%
|
31,62%
|
|
|
-4,07%
|
-0,53%
|
-0,68%
|
-0,89%
|
-20,78%
|
3,28%
|
2,51%
|
2,20%
|
1,31%
|
19,39%
|
9,46%
|
60,01%
|
3 185,69%
|
-127,00%
|
107,67%
|
-75,04%
|
247,04%
|
-35,70%
|
2 450,47%
|
48,93%
|
|
|
-1,57
|
-0,23
|
-0,31
|
-0,43
|
-10,86
|
2,20
|
1,79
|
1,61
|
1,04
|
17,26
|
4,97
|
13,39
|
46,87
|
53,84
|
-136,18
|
-4,00
|
135,44
|
-4,73
|
323,62
|
-28,16
|
|
|
-4,07
|
-0,53
|
-0,68
|
-0,89
|
-20,78
|
3,28
|
2,51
|
2,20
|
1,31
|
19,39
|
9,46
|
60,01
|
3 185,69
|
-127,00
|
107,67
|
-75,04
|
247,04
|
-35,70
|
2 450,47
|
48,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|