A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-775
|
€
361
|
€
-862
|
€
29K
|
€
30K
|
€
400
|
€
30K
|
€
31K
|
€
36K
|
€
36K
|
€
36K
|
€
43K
|
€
57K
|
€
16K
|
€
91K
|
€
41K
|
€
48K
|
€
56K
|
€
31K
|
€
28K
|
|
|
€
-2K
|
€
-647
|
€
-3K
|
€
18K
|
€
20K
|
€
-1K
|
€
20K
|
€
20K
|
€
30K
|
€
17K
|
€
18K
|
€
25K
|
€
35K
|
€
2K
|
€
48K
|
€
16K
|
€
22K
|
€
27K
|
€
11K
|
€
9K
|
|
|
€
62K
|
€
104K
|
€
104K
|
€
107K
|
€
119K
|
€
134K
|
€
135K
|
€
141K
|
€
121K
|
€
91K
|
€
74K
|
€
56K
|
€
31K
|
€
16K
|
€
64K
|
€
16K
|
€
74K
|
€
60K
|
€
33K
|
€
22K
|
|
|
€
3K
|
€
5K
|
€
5K
|
€
35K
|
€
38K
|
€
7K
|
€
36K
|
€
36K
|
€
44K
|
€
43K
|
€
40K
|
€
47K
|
€
51K
|
€
16K
|
€
137K
|
€
46K
|
€
55K
|
€
56K
|
€
28K
|
€
23K
|
|
|
|
|
|
-
|
€
13K
|
-
|
€
558
|
|
|
|
|
€
4K
|
€
4K
|
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
|
€
36
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
|
|
€
30K
|
€
35K
|
-
|
€
25K
|
|
|
|
|
|
€
20K
|
€
50K
|
|
€
74K
|
€
8K
|
|
|
|
|
|
|
|
|
170,21%
|
172,46%
|
|
128,78%
|
|
|
|
|
|
56,79%
|
2 921,47%
|
|
469,56%
|
35,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-328
|
€
-2K
|
€
28K
|
€
29K
|
€
-187
|
€
29K
|
€
29K
|
€
35K
|
€
36K
|
€
34K
|
€
41K
|
€
56K
|
€
15K
|
€
91K
|
€
41K
|
€
48K
|
€
56K
|
€
31K
|
€
28K
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
27K
|
€
29K
|
€
-1K
|
€
27K
|
€
27K
|
€
33K
|
€
33K
|
€
30K
|
€
38K
|
€
53K
|
€
13K
|
€
74K
|
€
25K
|
€
33K
|
€
41K
|
€
17K
|
€
14K
|
|
|
€
-2K
|
€
-647
|
€
-3K
|
€
18K
|
€
20K
|
€
-1K
|
€
20K
|
€
20K
|
€
30K
|
€
17K
|
€
18K
|
€
25K
|
€
35K
|
€
2K
|
€
48K
|
€
16K
|
€
22K
|
€
27K
|
€
11K
|
€
9K
|
|
|
€
0
|
€
0
|
€
2K
|
€
844
|
€
4K
|
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
-9K
|
€
26K
|
€
20K
|
€
16K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
94K
|
€
88K
|
€
124K
|
€
140K
|
€
120K
|
€
152K
|
€
131K
|
€
120K
|
€
45K
|
€
21K
|
€
23K
|
€
31K
|
€
22K
|
€
15K
|
€
16K
|
€
46K
|
€
36K
|
€
22K
|
€
26K
|
|
|
€
-628
|
€
954
|
€
-955
|
€
19K
|
€
21K
|
€
-166
|
€
22K
|
€
22K
|
€
33K
|
€
20K
|
€
21K
|
€
28K
|
€
38K
|
€
4K
|
€
65K
|
€
32K
|
€
37K
|
€
41K
|
€
25K
|
€
23K
|
|
|
€
51K
|
€
91K
|
€
90K
|
€
93K
|
€
105K
|
€
122K
|
€
125K
|
€
130K
|
€
112K
|
€
81K
|
€
63K
|
€
44K
|
€
17K
|
€
289
|
€
36K
|
€
-16K
|
€
34K
|
€
8K
|
€
-33K
|
€
-41K
|
|
|
26,77
|
26,82
|
31,95
|
3,65
|
2,82
|
19,45
|
5,24
|
34,05
|
8,74
|
3,73
|
3,43
|
2,80
|
1,33
|
1
|
3,24
|
0,77
|
3,86
|
1,29
|
0,42
|
0,43
|
|
|
26,77
|
26,82
|
31,95
|
3,65
|
2,82
|
19,45
|
5,24
|
34,05
|
8,74
|
3,73
|
3,43
|
2,80
|
1,33
|
1
|
3,24
|
0,77
|
3,86
|
1,29
|
0,42
|
0,43
|
|
|
26,77
|
26,82
|
31,95
|
3,65
|
2,82
|
19,45
|
5,24
|
34,05
|
8,74
|
3,73
|
3,43
|
2,80
|
1,33
|
1
|
3,52
|
0,81
|
6,21
|
1,55
|
0,42
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
107K
|
€
107K
|
€
142K
|
€
177K
|
€
141K
|
€
165K
|
€
145K
|
€
136K
|
€
121K
|
€
100K
|
€
81K
|
€
83K
|
€
77K
|
€
80K
|
€
86K
|
€
86K
|
€
88K
|
€
90K
|
€
93K
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
35K
|
€
57K
|
€
7K
|
€
30K
|
€
4K
|
€
14K
|
€
30K
|
€
26K
|
€
24K
|
€
52K
|
€
61K
|
€
16K
|
€
70K
|
€
12K
|
€
28K
|
€
57K
|
€
72K
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
35K
|
€
57K
|
€
7K
|
€
30K
|
€
4K
|
€
14K
|
€
30K
|
€
26K
|
€
24K
|
€
52K
|
€
61K
|
€
15K
|
€
67K
|
€
7K
|
€
23K
|
€
57K
|
€
72K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,93%
|
96,72%
|
97,29%
|
75,30%
|
67,50%
|
95,29%
|
82,11%
|
97,28%
|
89,40%
|
75,52%
|
74,04%
|
69,72%
|
37,21%
|
20,30%
|
79,71%
|
18,49%
|
86,09%
|
68,05%
|
36,72%
|
23,27%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,25
|
1,95
|
|
1,02
|
0,13
|
0,41
|
0,83
|
0,77
|
0,59
|
0,93
|
4,02
|
0,18
|
1,72
|
0,25
|
0,50
|
1,82
|
2,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,01%
|
0,92%
|
-0,91%
|
18,01%
|
17,82%
|
-0,12%
|
15,91%
|
15,48%
|
27,21%
|
22,11%
|
28,77%
|
50,40%
|
123,39%
|
28,67%
|
102,37%
|
199,13%
|
50,40%
|
68,78%
|
77,33%
|
105,55%
|
|
|
-3,15%
|
-0,62%
|
-2,45%
|
16,56%
|
17,06%
|
-1,03%
|
14,53%
|
13,93%
|
24,81%
|
18,92%
|
24,07%
|
45,09%
|
114,06%
|
10,93%
|
75,17%
|
99,24%
|
30,35%
|
44,87%
|
33,95%
|
42,89%
|
|
|
-3,06
|
-0,60
|
-2,38
|
12,47
|
11,51
|
-0,98
|
11,93
|
13,55
|
22,18
|
14,29
|
17,82
|
31,44
|
42,44
|
2,22
|
59,91
|
18,35
|
26,13
|
30,53
|
12,47
|
9,98
|
|
|
-3,15
|
-0,62
|
-2,45
|
16,56
|
17,06
|
-1,03
|
14,53
|
13,93
|
24,81
|
18,92
|
24,07
|
45,09
|
114,06
|
10,93
|
75,17
|
99,24
|
30,35
|
44,87
|
33,95
|
42,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,75
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,75
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|