A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
-3K
|
€
361K
|
€
664K
|
€
208K
|
€
138K
|
€
29K
|
€
153K
|
€
125K
|
€
144K
|
€
-2K
|
€
2K
|
€
5K
|
€
1K
|
€
42K
|
|
|
€
-61K
|
€
-176K
|
€
118K
|
€
420K
|
€
97K
|
€
65K
|
€
-74K
|
€
44K
|
€
56K
|
€
58K
|
€
49K
|
€
-1K
|
€
738
|
€
-4K
|
€
12K
|
|
|
€
465K
|
€
526K
|
€
702K
|
€
586K
|
€
305K
|
€
208K
|
€
142K
|
€
216K
|
€
177K
|
€
120K
|
€
62K
|
€
13K
|
€
15K
|
€
14K
|
€
18K
|
|
|
3
|
3
|
6
|
5
|
3
|
1,60
|
1,90
|
2,60
|
1,80
|
0,70
|
|
|
|
|
|
|
|
€
23K
|
€
26K
|
€
237K
|
€
564K
|
€
167K
|
€
100K
|
€
5K
|
€
79K
|
€
82K
|
€
109K
|
€
3K
|
€
654
|
€
3K
|
€
2K
|
€
45K
|
|
|
€
27K
|
€
41K
|
€
42K
|
€
97K
|
€
52K
|
€
34K
|
€
48K
|
€
76K
|
€
72K
|
€
60K
|
€
1K
|
€
1K
|
€
7K
|
€
8K
|
€
8K
|
|
|
€
142K
|
€
158K
|
€
171K
|
€
129K
|
€
46K
|
€
51K
|
€
69K
|
€
76K
|
€
48K
|
€
17K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
14K
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
1,69%
|
3,26%
|
|
|
|
9,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-53K
|
€
-162K
|
€
189K
|
€
528K
|
€
142K
|
€
84K
|
€
-64K
|
€
75K
|
€
76K
|
€
107K
|
€
-4K
|
€
-526
|
€
3K
|
€
-729
|
€
30K
|
|
|
€
-60K
|
€
-170K
|
€
180K
|
€
512K
|
€
133K
|
€
76K
|
€
-73K
|
€
69K
|
€
74K
|
€
106K
|
€
-5K
|
€
-1K
|
€
1K
|
€
-4K
|
€
16K
|
|
|
€
-61K
|
€
-176K
|
€
118K
|
€
420K
|
€
108K
|
€
73K
|
€
-74K
|
€
44K
|
€
37K
|
€
39K
|
€
49K
|
€
-1K
|
€
738
|
€
-4K
|
€
12K
|
|
|
€
9K
|
€
0
|
€
7K
|
€
9K
|
€
16K
|
€
8K
|
€
11K
|
€
14K
|
€
6K
|
€
2K
|
€
578
|
-
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
4K
|
€
259K
|
€
778K
|
€
149K
|
€
13K
|
€
92K
|
€
137K
|
€
47K
|
€
101K
|
€
39K
|
€
8
|
€
3K
|
€
748
|
€
1K
|
|
|
€
-55K
|
€
-168K
|
€
127K
|
€
435K
|
€
106K
|
€
74K
|
€
-65K
|
€
50K
|
€
59K
|
€
59K
|
€
50K
|
€
-559
|
€
2K
|
€
-645
|
€
26K
|
|
|
€
452K
|
€
515K
|
€
726K
|
€
666K
|
€
284K
|
€
194K
|
€
149K
|
€
267K
|
€
172K
|
€
119K
|
€
62K
|
€
12K
|
€
13K
|
€
11K
|
€
13K
|
|
|
2,43
|
3,36
|
2,38
|
1,90
|
2,25
|
2,04
|
1,39
|
1,68
|
1,63
|
1,63
|
1,62
|
2,40
|
1,70
|
1,52
|
1,60
|
|
|
1,24
|
1,61
|
1,40
|
1,48
|
1,19
|
1,17
|
1,06
|
1,13
|
1,20
|
1,31
|
1,62
|
2,40
|
1,70
|
1,52
|
1,60
|
|
|
2,62
|
3,61
|
2,71
|
3,20
|
3,28
|
2,24
|
1,41
|
1,69
|
1,63
|
1,63
|
1,62
|
3,16
|
1,75
|
1,57
|
3,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
780K
|
€
745K
|
€
1,27M
|
€
1,42M
|
€
532K
|
€
395K
|
€
548K
|
€
670K
|
€
447K
|
€
310K
|
€
163K
|
€
22K
|
€
34K
|
€
35K
|
€
40K
|
|
|
€
315K
|
€
218K
|
€
570K
|
€
839K
|
€
228K
|
€
187K
|
€
406K
|
€
453K
|
€
270K
|
€
190K
|
€
100K
|
€
9K
|
€
19K
|
€
21K
|
€
22K
|
|
|
€
293K
|
€
203K
|
€
463K
|
€
438K
|
€
156K
|
€
170K
|
€
378K
|
€
390K
|
€
270K
|
€
190K
|
€
100K
|
€
7K
|
€
18K
|
€
21K
|
€
11K
|
|
|
|
|
€
44K
|
€
102K
|
|
|
€
21K
|
€
63K
|
|
|
|
|
|
|
|
|
|
59,62%
|
70,69%
|
55,17%
|
41,12%
|
57,23%
|
52,66%
|
25,98%
|
32,31%
|
39,50%
|
38,77%
|
38,39%
|
60,03%
|
44,25%
|
39,93%
|
44,13%
|
|
|
|
|
0,06
|
0,17
|
|
|
0,15
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
3,02
|
1,59
|
1,60
|
2,23
|
|
6,06
|
3,56
|
1,77
|
|
|
7,17
|
|
0,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,79%
|
-31,83%
|
18,09%
|
74,32%
|
34,81%
|
35,48%
|
-45,55%
|
23,08%
|
33,18%
|
48,92%
|
79,64%
|
-4,17%
|
12,98%
|
-4,56%
|
145,25%
|
|
|
-13,20%
|
-33,36%
|
16,84%
|
71,67%
|
31,77%
|
31,48%
|
-51,93%
|
20,31%
|
31,84%
|
48,11%
|
78,53%
|
-10,97%
|
4,96%
|
-25,58%
|
65,08%
|
|
|
-7,87
|
-23,58
|
9,29
|
29,47
|
18,19
|
16,58
|
-13,49
|
6,56
|
12,57
|
18,65
|
30,15
|
-6,59
|
2,19
|
-10,21
|
28,72
|
|
|
-13,20
|
-33,36
|
16,84
|
71,67
|
31,77
|
31,48
|
-51,93
|
20,31
|
31,84
|
48,11
|
78,53
|
-10,97
|
4,96
|
-25,58
|
65,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,82
|
89,98
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,82
|
89,98
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
6
|
5
|
3
|
1,60
|
1,90
|
2,60
|
1,80
|
0,70
|
|
|
|
|
|
|
|
€
47K
|
€
53K
|
€
28K
|
€
26K
|
€
15K
|
€
32K
|
€
36K
|
€
29K
|
€
26K
|
€
25K
|
|
|
|
|
|