AL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-825
|
€
-62K
|
€
-2K
|
€
-19K
|
€
141K
|
€
-8K
|
€
200K
|
€
179K
|
€
-18K
|
€
-14K
|
€
54K
|
€
78K
|
€
751K
|
€
268K
|
€
620K
|
€
706K
|
€
532K
|
€
984K
|
€
1,17M
|
|
|
€
-342K
|
€
-63K
|
€
-4K
|
€
-20K
|
€
140K
|
€
-11K
|
€
198K
|
€
109K
|
€
-26K
|
€
-286K
|
€
-110K
|
€
251K
|
€
-6,92M
|
€
-453K
|
€
400K
|
€
-63K
|
€
69K
|
€
960K
|
€
232K
|
|
|
€
-297K
|
€
45K
|
€
108K
|
€
111K
|
€
131K
|
€
359K
|
€
370K
|
€
172K
|
€
235K
|
€
261K
|
€
5K
|
€
115K
|
€
-137K
|
€
8,32M
|
€
8,77M
|
€
8,37M
|
€
8,43M
|
€
8,36M
|
€
336K
|
|
|
-
|
€
2K
|
€
4K
|
€
4K
|
€
127K
|
€
13K
|
€
185K
|
€
108K
|
€
10K
|
€
11K
|
€
205
|
€
5K
|
€
440K
|
€
360K
|
€
652K
|
€
708K
|
€
575K
|
€
1,26M
|
€
918K
|
|
|
|
€
18K
|
€
18K
|
€
18K
|
€
13K
|
€
17K
|
€
9K
|
€
2K
|
€
15K
|
€
7K
|
€
2K
|
€
30K
|
€
10K
|
€
11K
|
€
12K
|
€
5K
|
€
17K
|
€
37K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178
|
€
86K
|
€
138K
|
€
345K
|
€
323K
|
€
334K
|
€
288K
|
€
64K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-404K
|
€
-63K
|
€
-3K
|
€
-20K
|
€
140K
|
€
-10K
|
€
199K
|
€
110K
|
€
-24K
|
€
-103K
|
€
-16K
|
€
-120K
|
€
554K
|
€
-118K
|
€
230K
|
€
308K
|
€
168K
|
€
876K
|
€
1,10M
|
|
|
€
-404K
|
€
-63K
|
€
-3K
|
€
-20K
|
€
140K
|
€
-10K
|
€
199K
|
€
110K
|
€
-24K
|
€
-103K
|
€
-16K
|
€
-463K
|
€
237K
|
€
-330K
|
€
21K
|
€
105K
|
€
-35K
|
€
641K
|
€
343K
|
|
|
€
-342K
|
€
-63K
|
€
-4K
|
€
-20K
|
€
140K
|
€
-11K
|
€
198K
|
€
109K
|
€
-26K
|
€
-286K
|
€
-110K
|
€
251K
|
€
-6,92M
|
€
-453K
|
€
400K
|
€
-63K
|
€
69K
|
€
960K
|
€
232K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
-
|
€
53K
|
€
63K
|
-
|
-
|
€
188K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78
|
€
379
|
€
487
|
€
4K
|
€
255
|
€
4K
|
€
43K
|
€
23K
|
€
11K
|
€
7K
|
€
44K
|
€
143
|
€
11K
|
€
637K
|
€
1,21M
|
€
218K
|
€
986K
|
€
4K
|
€
270K
|
|
|
€
-342K
|
€
-63K
|
€
-4K
|
€
-20K
|
€
140K
|
€
-11K
|
€
198K
|
€
109K
|
€
-26K
|
€
-286K
|
€
-110K
|
€
594K
|
€
-6,61M
|
€
-241K
|
€
609K
|
€
140K
|
€
272K
|
€
1,20M
|
€
988K
|
|
|
€
-297K
|
€
45K
|
€
108K
|
€
111K
|
€
131K
|
€
359K
|
€
601K
|
€
2,97M
|
€
2,95M
|
€
2,85M
|
€
2,32M
|
€
-547K
|
€
-910K
|
€
371K
|
€
965K
|
€
718K
|
€
878K
|
€
906K
|
€
174K
|
|
|
0
|
1,12
|
1,18
|
1,18
|
1,45
|
1,28
|
1,49
|
3,90
|
3,98
|
4,02
|
2,82
|
0,02
|
0,18
|
1,96
|
3,30
|
2,14
|
2,83
|
2,85
|
1,34
|
|
|
0
|
1,12
|
0,66
|
0,68
|
1,40
|
0,59
|
0,48
|
1,27
|
0,24
|
0,01
|
0,07
|
0,02
|
0,18
|
1,96
|
3,30
|
2,14
|
2,83
|
2,85
|
1,34
|
|
|
0
|
1,12
|
1,18
|
1,18
|
1,45
|
1,28
|
1,49
|
3,90
|
3,98
|
4,02
|
2,82
|
0,02
|
0,18
|
1,96
|
3,30
|
2,14
|
2,83
|
2,85
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98
|
€
414K
|
€
722K
|
€
713K
|
€
425K
|
€
1,65M
|
€
1,84M
|
€
3,99M
|
€
3,93M
|
€
3,79M
|
€
3,60M
|
€
3,19M
|
€
3,59M
|
€
11,43M
|
€
12,21M
|
€
12,33M
|
€
12,54M
|
€
12,78M
|
€
5,04M
|
|
|
€
297K
|
€
369K
|
€
614K
|
€
602K
|
€
294K
|
€
1,30M
|
€
1,47M
|
€
3,82M
|
€
3,70M
|
€
3,53M
|
€
3,59M
|
€
3,08M
|
€
3,72M
|
€
3,11M
|
€
3,45M
|
€
3,96M
|
€
4,11M
|
€
4,41M
|
€
4,71M
|
|
|
€
297K
|
€
369K
|
€
614K
|
€
602K
|
€
294K
|
€
1,30M
|
€
1,24M
|
€
1,02M
|
€
990K
|
€
944K
|
€
1,28M
|
€
560K
|
€
1,11M
|
€
389K
|
€
420K
|
€
633K
|
€
480K
|
€
489K
|
€
507K
|
|
|
|
|
|
|
|
|
€
231K
|
€
2,80M
|
€
2,71M
|
€
2,59M
|
€
2,32M
|
€
2,52M
|
€
2,62M
|
€
2,73M
|
€
3,03M
|
€
3,33M
|
€
3,63M
|
€
3,93M
|
€
4,20M
|
|
|
-304 289,81%
|
10,81%
|
14,91%
|
15,58%
|
30,80%
|
21,72%
|
20,15%
|
4,31%
|
5,97%
|
6,87%
|
0,14%
|
3,60%
|
-3,81%
|
72,76%
|
71,79%
|
67,89%
|
67,25%
|
65,45%
|
6,67%
|
|
|
|
|
|
|
|
|
0,62
|
16,27
|
11,53
|
9,94
|
466,49
|
21,91
|
-19,17
|
0,33
|
0,34
|
0,40
|
0,43
|
0,47
|
12,49
|
|
|
|
|
|
|
2,10
|
|
7,37
|
34,79
|
|
|
|
|
6,73
|
|
14,95
|
12,86
|
24,38
|
5,04
|
4,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,06%
|
-140,66%
|
-3,32%
|
-17,81%
|
106,99%
|
-2,99%
|
53,59%
|
63,71%
|
-10,89%
|
-109,60%
|
-2 212,94%
|
517,31%
|
4 837,73%
|
-2,90%
|
6,95%
|
1,68%
|
3,22%
|
14,29%
|
293,86%
|
|
|
115,06%
|
-140,66%
|
-3,32%
|
-17,81%
|
106,99%
|
-2,99%
|
53,59%
|
63,71%
|
-10,89%
|
-109,60%
|
-2 212,94%
|
218,90%
|
5 069,55%
|
-5,45%
|
4,56%
|
-0,75%
|
0,82%
|
11,48%
|
68,96%
|
|
|
-350 101,96
|
-15,21
|
-0,49
|
-2,78
|
32,95
|
-0,65
|
10,80
|
2,74
|
-0,65
|
-7,52
|
-3,06
|
7,88
|
-193,05
|
-3,96
|
3,27
|
-0,51
|
0,55
|
7,51
|
4,60
|
|
|
115,06
|
-140,66
|
-3,32
|
-17,81
|
106,99
|
-2,99
|
53,59
|
63,71
|
-10,89
|
-109,60
|
-2 212,94
|
218,90
|
5 069,55
|
-5,45
|
4,56
|
-0,75
|
0,82
|
11,48
|
68,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,95
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,95
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1,40
|
3,40
|
3,50
|
4,10
|
4,50
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
98K
|
€
101K
|
€
92K
|
€
81K
|
€
64K
|
€
58K
|
|